[PRIVA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 56.27%
YoY- -209.84%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,069 9,068 13,718 15,747 19,252 21,517 17,864 -7.66%
PBT 297 -638 -544 -895 1,654 -23 1,723 -25.37%
Tax -803 -230 -17 111 -895 134 -700 2.31%
NP -506 -868 -561 -784 759 111 1,023 -
-
NP to SH -485 -811 -470 -837 762 245 1,033 -
-
Tax Rate 270.37% - - - 54.11% - 40.63% -
Total Cost 11,575 9,936 14,279 16,531 18,493 21,406 16,841 -6.05%
-
Net Worth 61,402 61,402 66,984 78,148 83,730 78,148 78,148 -3.93%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 61,402 61,402 66,984 78,148 83,730 78,148 78,148 -3.93%
NOSH 558,200 558,200 558,200 558,200 558,200 558,200 558,200 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -4.57% -9.57% -4.09% -4.98% 3.94% 0.52% 5.73% -
ROE -0.79% -1.32% -0.70% -1.07% 0.91% 0.31% 1.32% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.98 1.62 2.46 2.82 3.45 3.85 3.20 -7.68%
EPS -0.09 -0.15 -0.08 -0.15 0.14 0.04 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.14 0.15 0.14 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 558,200
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.77 1.45 2.19 2.51 3.07 3.43 2.85 -7.62%
EPS -0.08 -0.13 -0.07 -0.13 0.12 0.04 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.098 0.1069 0.1247 0.1336 0.1247 0.1247 -3.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.12 0.055 0.095 0.16 0.15 0.25 0.135 -
P/RPS 6.05 3.39 3.87 5.67 4.35 6.49 4.22 6.18%
P/EPS -138.11 -37.86 -112.83 -106.70 109.88 569.59 72.95 -
EY -0.72 -2.64 -0.89 -0.94 0.91 0.18 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.50 0.79 1.14 1.00 1.79 0.96 2.13%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 16/11/18 21/11/17 22/11/16 30/11/15 25/11/14 -
Price 0.165 0.055 0.06 0.16 0.14 0.24 0.19 -
P/RPS 8.32 3.39 2.44 5.67 4.06 6.23 5.94 5.77%
P/EPS -189.90 -37.86 -71.26 -106.70 102.56 546.81 102.67 -
EY -0.53 -2.64 -1.40 -0.94 0.98 0.18 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.50 0.50 1.14 0.93 1.71 1.36 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment