[SRIDGE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -15.48%
YoY- 20.35%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,384 4,929 2,559 10,976 7,536 5,853 1,626 198.75%
PBT -4,799 -3,393 -1,164 -2,459 -2,050 -833 -425 404.06%
Tax 0 0 0 -10 0 0 0 -
NP -4,799 -3,393 -1,164 -2,469 -2,050 -833 -425 404.06%
-
NP to SH -4,476 -3,203 -1,028 -2,223 -1,925 -784 -425 381.16%
-
Tax Rate - - - - - - - -
Total Cost 13,183 8,322 3,723 13,445 9,586 6,686 2,051 246.09%
-
Net Worth 7,251 7,812 9,699 10,973 11,964 13,673 8,577 -10.60%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,251 7,812 9,699 10,973 11,964 13,673 8,577 -10.60%
NOSH 203,375 197,788 196,121 196,121 196,121 193,720 169,706 12.83%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -57.24% -68.84% -45.49% -22.49% -27.20% -14.23% -26.14% -
ROE -61.73% -41.00% -10.60% -20.26% -16.09% -5.73% -4.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.47 2.52 1.32 6.00 4.41 3.42 0.95 137.36%
EPS -1.85 -1.64 -0.53 -1.22 -1.13 -0.46 -0.25 280.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.06 0.07 0.08 0.05 -28.88%
Adjusted Per Share Value based on latest NOSH - 196,121
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.27 1.92 1.00 4.28 2.94 2.28 0.63 200.08%
EPS -1.75 -1.25 -0.40 -0.87 -0.75 -0.31 -0.17 373.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0305 0.0378 0.0428 0.0467 0.0533 0.0334 -10.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.22 0.135 0.085 0.145 0.16 0.205 0.21 -
P/RPS 6.34 5.35 6.44 2.42 3.63 5.99 22.16 -56.61%
P/EPS -11.88 -8.23 -16.04 -11.93 -14.21 -44.69 -84.77 -73.05%
EY -8.42 -12.15 -6.23 -8.38 -7.04 -2.24 -1.18 271.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.33 3.38 1.70 2.42 2.29 2.56 4.20 45.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 29/11/21 -
Price 0.485 0.21 0.155 0.095 0.11 0.175 0.225 -
P/RPS 13.98 8.32 11.75 1.58 2.49 5.11 23.74 -29.76%
P/EPS -26.19 -12.80 -29.25 -7.82 -9.77 -38.15 -90.82 -56.38%
EY -3.82 -7.81 -3.42 -12.79 -10.24 -2.62 -1.10 129.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.17 5.25 3.10 1.58 1.57 2.19 4.50 134.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment