[SRIDGE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 116.76%
YoY- 179.71%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,713 8,940 3,308 27,284 23,912 19,176 13,098 -7.18%
PBT -3,108 -2,206 -926 666 -3,860 -3,264 -2,046 32.17%
Tax 0 0 -8 -10 -54 -54 -54 -
NP -3,108 -2,206 -934 656 -3,914 -3,318 -2,100 29.90%
-
NP to SH -3,108 -2,206 -934 656 -3,914 -3,318 -2,100 29.90%
-
Tax Rate - - - 1.50% - - - -
Total Cost 14,821 11,146 4,242 26,628 27,826 22,494 15,198 -1.66%
-
Net Worth 11,050 10,911 9,703 9,679 6,050 6,050 7,259 32.36%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 11,050 10,911 9,703 9,679 6,050 6,050 7,259 32.36%
NOSH 138,131 136,390 121,425 121,425 121,000 121,000 121,000 9.23%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -26.53% -24.68% -28.23% 2.40% -16.37% -17.30% -16.03% -
ROE -28.13% -20.22% -9.63% 6.78% -64.69% -54.84% -28.93% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.48 6.55 2.73 22.55 19.76 15.85 10.82 -15.00%
EPS -0.23 -0.59 -0.77 0.54 -3.23 -2.74 -1.74 -74.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.05 0.05 0.06 21.16%
Adjusted Per Share Value based on latest NOSH - 121,425
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.57 3.49 1.29 10.64 9.32 7.48 5.11 -7.18%
EPS -1.21 -0.86 -0.36 0.26 -1.53 -1.29 -0.82 29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0425 0.0378 0.0377 0.0236 0.0236 0.0283 32.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.205 0.25 0.26 0.16 0.205 0.17 0.15 -
P/RPS 2.42 3.81 9.53 0.71 1.04 1.07 1.39 44.77%
P/EPS -9.11 -15.46 -33.77 29.51 -6.34 -6.20 -8.64 3.59%
EY -10.98 -6.47 -2.96 3.39 -15.78 -16.13 -11.57 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 3.13 3.25 2.00 4.10 3.40 2.50 1.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 23/11/18 30/08/18 24/05/18 27/02/18 23/11/17 -
Price 0.20 0.295 0.25 0.23 0.22 0.235 0.14 -
P/RPS 2.36 4.50 9.17 1.02 1.11 1.48 1.29 49.63%
P/EPS -8.89 -18.24 -32.47 42.42 -6.80 -8.57 -8.07 6.67%
EY -11.25 -5.48 -3.08 2.36 -14.70 -11.67 -12.40 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.69 3.13 2.88 4.40 4.70 2.33 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment