[GREENYB] QoQ Cumulative Quarter Result on 31-Jul-2010 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 14.06%
YoY- 82.51%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 38,543 23,489 8,024 38,494 29,632 15,093 4,418 325.47%
PBT 8,293 4,594 1,115 9,650 8,652 2,760 446 605.62%
Tax -2,265 -1,301 -329 -2,326 -2,234 -487 -137 552.32%
NP 6,028 3,293 786 7,324 6,418 2,273 309 628.62%
-
NP to SH 6,028 3,293 786 7,324 6,421 2,274 309 628.62%
-
Tax Rate 27.31% 28.32% 29.51% 24.10% 25.82% 17.64% 30.72% -
Total Cost 32,515 20,196 7,238 31,170 23,214 12,820 4,109 298.60%
-
Net Worth 44,969 42,130 42,525 42,020 41,167 36,960 36,982 13.96%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 44,969 42,130 42,525 42,020 41,167 36,960 36,982 13.96%
NOSH 166,060 165,477 163,750 164,849 165,064 164,782 162,631 1.40%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 15.64% 14.02% 9.80% 19.03% 21.66% 15.06% 6.99% -
ROE 13.40% 7.82% 1.85% 17.43% 15.60% 6.15% 0.84% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 23.21 14.19 4.90 23.35 17.95 9.16 2.72 319.22%
EPS 3.63 1.99 0.48 4.44 3.89 1.38 0.19 618.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.2546 0.2597 0.2549 0.2494 0.2243 0.2274 12.38%
Adjusted Per Share Value based on latest NOSH - 163,095
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 6.81 4.15 1.42 6.80 5.23 2.66 0.78 325.68%
EPS 1.06 0.58 0.14 1.29 1.13 0.40 0.05 670.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0744 0.0751 0.0742 0.0727 0.0653 0.0653 13.96%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.25 0.23 0.16 0.15 0.13 0.12 0.12 -
P/RPS 1.08 1.62 3.27 0.64 0.72 1.31 4.42 -61.01%
P/EPS 6.89 11.56 33.33 3.38 3.34 8.70 63.16 -77.26%
EY 14.52 8.65 3.00 29.62 29.92 11.50 1.58 340.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.62 0.59 0.52 0.53 0.53 44.58%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/06/11 23/03/11 23/12/10 30/09/10 30/06/10 24/03/10 22/12/09 -
Price 0.24 0.22 0.19 0.15 0.13 0.13 0.12 -
P/RPS 1.03 1.55 3.88 0.64 0.72 1.42 4.42 -62.23%
P/EPS 6.61 11.06 39.58 3.38 3.34 9.42 63.16 -77.88%
EY 15.13 9.05 2.53 29.62 29.92 10.62 1.58 352.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 0.73 0.59 0.52 0.58 0.53 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment