[GREENYB] QoQ Quarter Result on 31-Jul-2010 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- -83.48%
YoY- 2462.07%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 15,054 15,465 8,024 9,147 14,539 10,675 4,418 126.94%
PBT 3,699 3,479 1,115 996 5,892 2,314 446 311.32%
Tax -964 -972 -329 -308 -1,747 -350 -137 268.51%
NP 2,735 2,507 786 688 4,145 1,964 309 329.60%
-
NP to SH 2,735 2,507 786 685 4,147 1,965 309 329.60%
-
Tax Rate 26.06% 27.94% 29.51% 30.92% 29.65% 15.13% 30.72% -
Total Cost 12,319 12,958 7,238 8,459 10,394 8,711 4,109 108.33%
-
Net Worth 44,887 42,270 42,525 41,344 41,205 37,037 36,982 13.82%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - 3,261 - - - -
Div Payout % - - - 476.19% - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 44,887 42,270 42,525 41,344 41,205 37,037 36,982 13.82%
NOSH 165,757 166,026 163,750 163,095 165,219 165,126 162,631 1.28%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 18.17% 16.21% 9.80% 7.52% 28.51% 18.40% 6.99% -
ROE 6.09% 5.93% 1.85% 1.66% 10.06% 5.31% 0.84% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 9.08 9.31 4.90 5.61 8.80 6.46 2.72 123.85%
EPS 1.65 1.51 0.48 0.42 2.51 1.19 0.19 324.16%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.2708 0.2546 0.2597 0.2535 0.2494 0.2243 0.2274 12.38%
Adjusted Per Share Value based on latest NOSH - 163,095
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.66 2.73 1.42 1.62 2.57 1.88 0.78 127.07%
EPS 0.48 0.44 0.14 0.12 0.73 0.35 0.05 353.57%
DPS 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
NAPS 0.0793 0.0746 0.0751 0.073 0.0728 0.0654 0.0653 13.86%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.25 0.23 0.16 0.15 0.13 0.12 0.12 -
P/RPS 2.75 2.47 3.27 2.67 1.48 1.86 4.42 -27.18%
P/EPS 15.15 15.23 33.33 35.71 5.18 10.08 63.16 -61.49%
EY 6.60 6.57 3.00 2.80 19.31 9.92 1.58 160.05%
DY 0.00 0.00 0.00 13.33 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.62 0.59 0.52 0.53 0.53 44.58%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/06/11 23/03/11 23/12/10 30/09/10 30/06/10 24/03/10 22/12/09 -
Price 0.24 0.22 0.19 0.15 0.13 0.13 0.12 -
P/RPS 2.64 2.36 3.88 2.67 1.48 2.01 4.42 -29.14%
P/EPS 14.55 14.57 39.58 35.71 5.18 10.92 63.16 -62.52%
EY 6.87 6.86 2.53 2.80 19.31 9.15 1.58 167.11%
DY 0.00 0.00 0.00 13.33 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 0.73 0.59 0.52 0.58 0.53 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment