[GREENYB] QoQ Cumulative Quarter Result on 31-Jul-2018

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018
Profit Trend
QoQ- -284.58%
YoY- -278.73%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 18,259 0 8,726 42,510 31,750 20,341 9,265 71.91%
PBT 1,350 0 1,002 145 776 -104 -566 -
Tax -393 0 -242 -540 -562 0 -2 6687.01%
NP 957 0 760 -395 214 -104 -568 -
-
NP to SH 957 0 760 -395 214 -104 -568 -
-
Tax Rate 29.11% - 24.15% 372.41% 72.42% - - -
Total Cost 17,302 0 7,966 42,905 31,536 20,445 9,833 57.03%
-
Net Worth 55,400 54,399 55,067 54,399 55,067 54,733 55,067 0.48%
Dividend
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 55,400 54,399 55,067 54,399 55,067 54,733 55,067 0.48%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 5.24% 0.00% 8.71% -0.93% 0.67% -0.51% -6.13% -
ROE 1.73% 0.00% 1.38% -0.73% 0.39% -0.19% -1.03% -
Per Share
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 5.47 0.00 2.61 12.74 9.51 6.09 2.78 71.69%
EPS 0.29 0.00 0.23 -0.11 0.06 -0.03 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.163 0.165 0.163 0.165 0.164 0.165 0.48%
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 3.37 0.00 1.61 7.84 5.85 3.75 1.71 71.91%
EPS 0.18 0.00 0.14 -0.07 0.04 -0.02 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.1003 0.1015 0.1003 0.1015 0.1009 0.1015 0.55%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.115 0.115 0.135 0.16 0.165 0.185 0.215 -
P/RPS 2.10 0.00 5.16 1.26 1.73 3.04 7.74 -64.72%
P/EPS 40.10 0.00 59.28 -135.19 257.32 -593.67 -126.33 -
EY 2.49 0.00 1.69 -0.74 0.39 -0.17 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.82 0.98 1.00 1.13 1.30 -39.70%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/03/19 - 19/12/18 28/09/18 21/06/18 22/03/18 20/12/17 -
Price 0.14 0.00 0.125 0.15 0.16 0.175 0.20 -
P/RPS 2.56 0.00 4.78 1.18 1.68 2.87 7.20 -56.21%
P/EPS 48.82 0.00 54.89 -126.74 249.53 -561.58 -117.51 -
EY 2.05 0.00 1.82 -0.79 0.40 -0.18 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.76 0.92 0.97 1.07 1.21 -25.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment