[GREENYB] QoQ Cumulative Quarter Result on 31-Jan-2018 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 81.69%
YoY- -110.04%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 8,726 42,510 31,750 20,341 9,265 30,674 24,003 -48.96%
PBT 1,002 145 776 -104 -566 597 2,335 -43.01%
Tax -242 -540 -562 0 -2 -376 -345 -21.00%
NP 760 -395 214 -104 -568 221 1,990 -47.26%
-
NP to SH 760 -395 214 -104 -568 221 1,990 -47.26%
-
Tax Rate 24.15% 372.41% 72.42% - - 62.98% 14.78% -
Total Cost 7,966 42,905 31,536 20,445 9,833 30,453 22,013 -49.12%
-
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 8.71% -0.93% 0.67% -0.51% -6.13% 0.72% 8.29% -
ROE 1.38% -0.73% 0.39% -0.19% -1.03% 0.40% 3.47% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 2.61 12.74 9.51 6.09 2.78 9.19 7.19 -49.01%
EPS 0.23 -0.11 0.06 -0.03 -0.17 0.07 0.60 -47.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.163 0.165 0.164 0.165 0.1674 0.1716 -2.57%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.54 7.51 5.61 3.59 1.64 5.42 4.24 -48.99%
EPS 0.13 -0.07 0.04 -0.02 -0.10 0.04 0.35 -48.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0961 0.0972 0.0966 0.0972 0.0986 0.1011 -2.58%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.135 0.16 0.165 0.185 0.215 0.21 0.23 -
P/RPS 5.16 1.26 1.73 3.04 7.74 2.28 3.20 37.39%
P/EPS 59.28 -135.19 257.32 -593.67 -126.33 317.13 38.57 33.07%
EY 1.69 -0.74 0.39 -0.17 -0.79 0.32 2.59 -24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 1.00 1.13 1.30 1.25 1.34 -27.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 -
Price 0.125 0.15 0.16 0.175 0.20 0.195 0.21 -
P/RPS 4.78 1.18 1.68 2.87 7.20 2.12 2.92 38.77%
P/EPS 54.89 -126.74 249.53 -561.58 -117.51 294.48 35.22 34.31%
EY 1.82 -0.79 0.40 -0.18 -0.85 0.34 2.84 -25.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 0.97 1.07 1.21 1.16 1.22 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment