[GREENYB] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 181.69%
YoY- -54.15%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 4,074 0 9,533 11,076 8,854 12,321 8,730 -13.12%
PBT 3,716 0 347 462 1,321 3,562 1,490 18.37%
Tax -879 0 -151 2 -309 -1,148 -420 14.60%
NP 2,837 0 196 464 1,012 2,414 1,070 19.72%
-
NP to SH 2,837 0 196 464 1,012 2,414 1,070 19.72%
-
Tax Rate 23.65% - 43.52% -0.43% 23.39% 32.23% 28.19% -
Total Cost 1,237 0 9,337 10,612 7,842 9,907 7,660 -28.58%
-
Net Worth 56,735 0 55,400 54,733 56,335 57,970 53,999 0.91%
Dividend
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 56,735 0 55,400 54,733 56,335 57,970 53,999 0.91%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 69.64% 0.00% 2.06% 4.19% 11.43% 19.59% 12.26% -
ROE 5.00% 0.00% 0.35% 0.85% 1.80% 4.16% 1.98% -
Per Share
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 1.22 0.00 2.86 3.32 2.65 3.69 2.62 -13.16%
EPS 0.85 0.00 0.06 0.14 0.30 0.72 0.32 19.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.166 0.164 0.1688 0.1737 0.1618 0.91%
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.75 0.00 1.76 2.04 1.63 2.27 1.61 -13.15%
EPS 0.52 0.00 0.04 0.09 0.19 0.45 0.20 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.00 0.1022 0.1009 0.1039 0.1069 0.0996 0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.11 0.14 0.115 0.185 0.24 0.215 0.325 -
P/RPS 9.01 0.00 4.03 5.57 9.05 5.82 12.42 -5.75%
P/EPS 12.94 0.00 195.82 133.06 79.15 29.72 101.37 -31.61%
EY 7.73 0.00 0.51 0.75 1.26 3.36 0.99 46.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.69 1.13 1.42 1.24 2.01 -18.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 - 28/03/19 22/03/18 23/03/17 25/03/16 19/03/15 -
Price 0.18 0.00 0.14 0.175 0.23 0.235 0.29 -
P/RPS 14.75 0.00 4.90 5.27 8.67 6.37 11.09 5.40%
P/EPS 21.17 0.00 238.39 125.87 75.85 32.49 90.45 -23.51%
EY 4.72 0.00 0.42 0.79 1.32 3.08 1.11 30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.84 1.07 1.36 1.35 1.79 -9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment