[JFTECH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -31.98%
YoY- 106.16%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 19,029 14,237 10,165 5,469 17,486 12,989 9,189 62.53%
PBT 1,172 1,023 1,781 2,076 2,987 2,337 2,089 -32.00%
Tax -130 -9 -6 0 65 -6 -6 678.64%
NP 1,042 1,014 1,775 2,076 3,052 2,331 2,083 -37.01%
-
NP to SH 1,042 1,014 1,775 2,076 3,052 2,331 2,083 -37.01%
-
Tax Rate 11.09% 0.88% 0.34% 0.00% -2.18% 0.26% 0.29% -
Total Cost 17,987 13,223 8,390 3,393 14,434 10,658 7,106 85.83%
-
Net Worth 23,853 24,082 25,177 2,644,698 23,985 2,368,799 2,411,230 -95.40%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 627 633 629 - 1,262 629 631 -0.42%
Div Payout % 60.24% 62.50% 35.46% - 41.36% 27.03% 30.30% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 23,853 24,082 25,177 2,644,698 23,985 2,368,799 2,411,230 -95.40%
NOSH 125,542 126,749 125,886 125,818 126,239 125,999 126,242 -0.37%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.48% 7.12% 17.46% 37.96% 17.45% 17.95% 22.67% -
ROE 4.37% 4.21% 7.05% 0.08% 12.72% 0.10% 0.09% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.16 11.23 8.07 4.35 13.85 10.31 7.28 63.14%
EPS 0.83 0.80 1.41 1.65 2.42 1.85 1.65 -36.77%
DPS 0.50 0.50 0.50 0.00 1.00 0.50 0.50 0.00%
NAPS 0.19 0.19 0.20 21.02 0.19 18.80 19.10 -95.38%
Adjusted Per Share Value based on latest NOSH - 125,818
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.77 1.32 0.94 0.51 1.62 1.21 0.85 63.14%
EPS 0.10 0.09 0.16 0.19 0.28 0.22 0.19 -34.83%
DPS 0.06 0.06 0.06 0.00 0.12 0.06 0.06 0.00%
NAPS 0.0222 0.0224 0.0234 2.4564 0.0223 2.2001 2.2395 -95.39%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.64 0.62 0.78 0.655 0.60 0.68 0.64 -
P/RPS 4.22 5.52 9.66 15.07 4.33 6.60 8.79 -38.71%
P/EPS 77.11 77.50 55.32 39.70 24.82 36.76 38.79 58.16%
EY 1.30 1.29 1.81 2.52 4.03 2.72 2.58 -36.70%
DY 0.78 0.81 0.64 0.00 1.67 0.74 0.78 0.00%
P/NAPS 3.37 3.26 3.90 0.03 3.16 0.04 0.03 2234.83%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 23/05/16 24/02/16 20/11/15 24/08/15 25/05/15 16/02/15 -
Price 0.56 0.645 0.77 0.69 0.625 0.60 0.68 -
P/RPS 3.69 5.74 9.54 15.87 4.51 5.82 9.34 -46.18%
P/EPS 67.47 80.62 54.61 41.82 25.85 32.43 41.21 38.95%
EY 1.48 1.24 1.83 2.39 3.87 3.08 2.43 -28.17%
DY 0.89 0.78 0.65 0.00 1.60 0.83 0.74 13.10%
P/NAPS 2.95 3.39 3.85 0.03 3.29 0.03 0.04 1663.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment