[SUNZEN] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2151.61%
YoY- 105.28%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 80,067 56,174 28,432 90,444 61,449 44,004 23,650 125.29%
PBT 5,711 4,002 2,160 3,730 1,635 1,115 377 511.21%
Tax -2,246 -1,557 -837 -1,765 -827 -465 -140 535.02%
NP 3,465 2,445 1,323 1,965 808 650 237 496.93%
-
NP to SH 2,495 1,544 741 698 31 -40 -218 -
-
Tax Rate 39.33% 38.91% 38.75% 47.32% 50.58% 41.70% 37.14% -
Total Cost 76,602 53,729 27,109 88,479 60,641 43,354 23,413 120.22%
-
Net Worth 117,267 111,428 104,467 96,958 92,534 90,644 89,949 19.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 117,267 111,428 104,467 96,958 92,534 90,644 89,949 19.32%
NOSH 720,070 716,330 714,443 625,462 579,752 579,256 536,979 21.58%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.33% 4.35% 4.65% 2.17% 1.31% 1.48% 1.00% -
ROE 2.13% 1.39% 0.71% 0.72% 0.03% -0.04% -0.24% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.61 8.57 4.63 15.86 11.29 8.25 4.47 88.84%
EPS 0.36 0.24 0.12 0.12 0.01 -0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 625,462
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.94 6.98 3.53 11.23 7.63 5.47 2.94 125.09%
EPS 0.31 0.19 0.09 0.09 0.00 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.1384 0.1297 0.1204 0.1149 0.1126 0.1117 19.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.215 0.24 0.245 0.25 0.235 0.23 0.21 -
P/RPS 1.85 2.80 5.30 1.58 2.08 2.79 4.70 -46.26%
P/EPS 59.44 101.89 203.18 204.28 4,126.30 -3,065.91 -509.70 -
EY 1.68 0.98 0.49 0.49 0.02 -0.03 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.41 1.44 1.47 1.38 1.35 1.24 1.07%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 26/05/22 25/02/22 24/11/21 27/08/21 28/05/21 -
Price 0.205 0.215 0.235 0.265 0.19 0.225 0.23 -
P/RPS 1.77 2.51 5.08 1.67 1.68 2.73 5.15 -50.90%
P/EPS 56.68 91.27 194.89 216.54 3,336.15 -2,999.26 -558.24 -
EY 1.76 1.10 0.51 0.46 0.03 -0.03 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.26 1.38 1.56 1.12 1.32 1.35 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment