[FINTEC] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 51,341 0 36,102 0 18,547 0 133 263352.03%
PBT -6,359 0 -1,311 0 -1,695 0 469 -
Tax 0 0 0 0 0 0 0 -
NP -6,359 0 -1,311 0 -1,695 0 469 -
-
NP to SH -6,230 0 -1,278 0 -1,672 0 489 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 57,700 0 37,413 0 20,242 0 -336 -
-
Net Worth 74,865 0 32,546 0 32,539 0 31,988 207.87%
Dividend
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 74,865 0 32,546 0 32,539 0 31,988 207.87%
NOSH 1,055,932 425,999 425,999 428,717 428,717 407,500 407,500 252.24%
Ratio Analysis
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin -12.39% 0.00% -3.63% 0.00% -9.14% 0.00% 352.63% -
ROE -8.32% 0.00% -3.93% 0.00% -5.14% 0.00% 1.53% -
Per Share
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 4.86 0.00 8.47 0.00 4.33 0.00 0.03 83460.98%
EPS -0.59 0.00 -0.30 0.00 -0.39 0.00 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.00 0.0764 0.00 0.0759 0.00 0.0785 -12.59%
Adjusted Per Share Value based on latest NOSH - 423,725
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 25.99 0.00 18.27 0.00 9.39 0.00 0.07 250133.84%
EPS -3.15 0.00 -0.65 0.00 -0.85 0.00 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3789 0.00 0.1647 0.00 0.1647 0.00 0.1619 207.86%
Price Multiplier on Financial Quarter End Date
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 0.245 0.125 0.145 0.18 0.085 0.09 0.085 -
P/RPS 5.04 0.00 1.71 0.00 1.96 0.00 260.43 -99.45%
P/EPS -41.53 0.00 -48.33 0.00 -21.79 0.00 70.83 -
EY -2.41 0.00 -2.07 0.00 -4.59 0.00 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.00 1.90 0.00 1.12 0.00 1.08 366.34%
Price Multiplier on Announcement Date
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 31/03/15 - 23/12/14 - 25/09/14 - 19/06/14 -
Price 0.10 0.00 0.13 0.00 0.175 0.00 0.08 -
P/RPS 2.06 0.00 1.53 0.00 4.05 0.00 245.11 -99.82%
P/EPS -16.95 0.00 -43.33 0.00 -44.87 0.00 66.67 -
EY -5.90 0.00 -2.31 0.00 -2.23 0.00 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 1.70 0.00 2.31 0.00 1.02 53.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment