[FINTEC] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Revenue 9,868 2,594 6,484 0 18,547 664 1,093 53.05%
PBT 60,156 -5,886 -25,489 0 -1,695 938 -1,793 -
Tax -332 0 0 0 0 0 0 -
NP 59,824 -5,886 -25,489 0 -1,695 938 -1,793 -
-
NP to SH 59,843 -5,875 -25,316 0 -1,672 994 -1,775 -
-
Tax Rate 0.55% - - - - 0.00% - -
Total Cost -49,956 8,480 31,973 0 20,242 -274 2,886 -
-
Net Worth 116,564 36,994 45,169 0 32,539 24,767 2,315,217 -43.90%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 116,564 36,994 45,169 0 32,539 24,767 2,315,217 -43.90%
NOSH 416,154 917,968 866,986 428,717 428,717 414,166 385,869 1.47%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 606.24% -226.91% -393.11% 0.00% -9.14% 141.27% -164.04% -
ROE 51.34% -15.88% -56.05% 0.00% -5.14% 4.01% -0.08% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
RPS 2.37 0.28 0.75 0.00 4.33 0.16 0.28 51.15%
EPS 14.38 -0.64 -2.92 0.00 -0.39 0.24 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.0403 0.0521 0.00 0.0759 0.0598 6.00 -44.71%
Adjusted Per Share Value based on latest NOSH - 423,725
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
RPS 4.85 1.28 3.19 0.00 9.12 0.33 0.54 52.89%
EPS 29.43 -2.89 -12.45 0.00 -0.82 0.49 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5733 0.1819 0.2222 0.00 0.16 0.1218 11.3869 -43.90%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 -
Price 0.145 0.05 0.055 0.18 0.085 0.125 0.08 -
P/RPS 6.11 17.69 7.35 0.00 1.96 77.97 28.24 -25.62%
P/EPS 1.01 -7.81 -1.88 0.00 -21.79 52.08 -17.39 -
EY 99.17 -12.80 -53.09 0.00 -4.59 1.92 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.24 1.06 0.00 1.12 2.09 0.01 114.74%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Date 15/11/17 29/11/16 26/11/15 - 25/09/14 20/09/13 27/09/12 -
Price 0.205 0.055 0.06 0.00 0.175 0.12 0.08 -
P/RPS 8.65 19.46 8.02 0.00 4.05 74.85 28.24 -20.45%
P/EPS 1.43 -8.59 -2.05 0.00 -44.87 50.00 -17.39 -
EY 70.15 -11.64 -48.67 0.00 -2.23 2.00 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.36 1.15 0.00 2.31 2.01 0.01 129.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment