[FINTEC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 107.51%
YoY- -97.29%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 19,256 14,950 12,817 2,166 114,412 93,101 86,829 -63.46%
PBT -86,449 -35,354 -18,796 23,572 -314,110 666,090 809,882 -
Tax 0 0 0 0 0 0 0 -
NP -86,449 -35,354 -18,796 23,572 -314,110 666,090 809,882 -
-
NP to SH -86,250 -35,292 -18,763 23,590 -314,051 666,115 809,893 -
-
Tax Rate - - - 0.00% - 0.00% 0.00% -
Total Cost 105,705 50,304 31,613 -21,406 428,522 -572,989 -723,053 -
-
Net Worth 164,465 200,089 223,861 383,804 72,898 398,453 467,407 -50.25%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 164,465 200,089 223,861 383,804 72,898 398,453 467,407 -50.25%
NOSH 5,922,797 5,902,797 5,794,797 5,230,797 3,945,664 3,445,410 2,881,342 61.88%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -448.95% -236.48% -146.65% 1,088.27% -274.54% 715.45% 932.73% -
ROE -52.44% -17.64% -8.38% 6.15% -430.80% 167.17% 173.27% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.49 0.38 0.31 0.05 11.50 8.47 8.65 -85.32%
EPS -1.59 0.68 -0.38 0.58 -13.94 38.25 63.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0502 0.0538 0.0872 0.0733 0.3626 0.4658 -80.14%
Adjusted Per Share Value based on latest NOSH - 5,230,797
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.47 7.35 6.30 1.07 56.27 45.79 42.70 -63.46%
EPS -42.42 -17.36 -9.23 11.60 -154.46 327.61 398.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8089 0.9841 1.101 1.8877 0.3585 1.9597 2.2988 -50.25%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.01 0.01 0.01 0.015 0.03 0.06 0.08 -
P/RPS 2.06 2.67 3.25 30.48 0.26 0.71 0.92 71.40%
P/EPS -0.46 -1.13 -2.22 2.80 -0.10 0.10 0.10 -
EY -217.64 -88.54 -45.09 35.73 -1,052.60 1,010.29 1,008.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.19 0.17 0.41 0.17 0.17 25.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 31/03/21 -
Price 0.01 0.015 0.015 0.015 0.015 0.03 0.06 -
P/RPS 2.06 4.00 4.87 30.48 0.13 0.35 0.69 107.75%
P/EPS -0.46 -1.69 -3.33 2.80 -0.05 0.05 0.07 -
EY -217.64 -59.03 -30.06 35.73 -2,105.20 2,020.59 1,345.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.28 0.17 0.20 0.08 0.13 50.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment