[FINTEC] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -17.75%
YoY- 193.84%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 12,817 2,166 114,412 93,101 86,829 45,620 41,443 -54.16%
PBT -18,796 23,572 -314,110 666,090 809,882 871,508 151,008 -
Tax 0 0 0 0 0 0 0 -
NP -18,796 23,572 -314,110 666,090 809,882 871,508 151,008 -
-
NP to SH -18,763 23,590 -314,051 666,115 809,893 871,512 151,009 -
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 31,613 -21,406 428,522 -572,989 -723,053 -825,888 -109,565 -
-
Net Worth 223,861 383,804 72,898 398,453 467,407 1,074,632 504,135 -41.70%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 223,861 383,804 72,898 398,453 467,407 1,074,632 504,135 -41.70%
NOSH 5,794,797 5,230,797 3,945,664 3,445,410 2,881,342 1,403,837 968,773 228.44%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -146.65% 1,088.27% -274.54% 715.45% 932.73% 1,910.36% 364.38% -
ROE -8.38% 6.15% -430.80% 167.17% 173.27% 81.10% 29.95% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.31 0.05 11.50 8.47 8.65 3.90 4.56 -83.26%
EPS -0.38 0.58 -13.94 38.25 63.42 77.97 16.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0872 0.0733 0.3626 0.4658 0.9176 0.5549 -78.80%
Adjusted Per Share Value based on latest NOSH - 3,445,410
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.30 1.07 56.27 45.79 42.70 22.44 20.38 -54.18%
EPS -9.23 11.60 -154.46 327.61 398.33 428.63 74.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.101 1.8877 0.3585 1.9597 2.2988 5.2853 2.4795 -41.71%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.01 0.015 0.03 0.06 0.08 0.085 0.06 -
P/RPS 3.25 30.48 0.26 0.71 0.92 2.18 1.32 82.03%
P/EPS -2.22 2.80 -0.10 0.10 0.10 0.11 0.36 -
EY -45.09 35.73 -1,052.60 1,010.29 1,008.88 875.48 277.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.41 0.17 0.17 0.09 0.11 43.81%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 30/06/21 31/03/21 26/11/20 28/08/20 -
Price 0.015 0.015 0.015 0.03 0.06 0.095 0.16 -
P/RPS 4.87 30.48 0.13 0.35 0.69 2.44 3.51 24.32%
P/EPS -3.33 2.80 -0.05 0.05 0.07 0.13 0.96 -
EY -30.06 35.73 -2,105.20 2,020.59 1,345.18 783.33 103.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.17 0.20 0.08 0.13 0.10 0.29 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment