[EAH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -93.46%
YoY- 99.07%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 20,602 11,377 8,623 4,046 38,696 22,720 11,849 44.64%
PBT -7,523 -1,879 501 173 3,907 107 -502 508.84%
Tax -30 0 -144 0 -739 -34 -1 867.49%
NP -7,553 -1,879 357 173 3,168 73 -503 509.65%
-
NP to SH -7,393 -1,775 423 215 3,288 209 -342 677.45%
-
Tax Rate - - 28.74% 0.00% 18.91% 31.78% - -
Total Cost 28,155 13,256 8,266 3,873 35,528 22,647 12,352 73.28%
-
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
NOSH 3,478,598 3,478,598 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 76.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -36.66% -16.52% 4.14% 4.28% 8.19% 0.32% -4.25% -
ROE -4.25% -1.11% 0.32% 0.16% 2.45% 0.16% -0.25% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.59 0.36 0.58 0.27 2.60 1.52 0.79 -17.69%
EPS -0.25 -0.06 0.03 0.01 0.22 0.01 -0.02 439.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.09 0.09 0.09 0.09 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.32 0.18 0.13 0.06 0.60 0.35 0.18 46.80%
EPS -0.11 -0.03 0.01 0.00 0.05 0.00 -0.01 395.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0248 0.0208 0.0208 0.0208 0.0208 0.0208 19.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.04 0.045 0.09 0.075 0.065 0.075 -
P/RPS 5.91 11.25 7.78 33.16 2.89 4.27 9.44 -26.83%
P/EPS -16.47 -72.10 158.60 624.07 34.01 463.65 -326.94 -86.38%
EY -6.07 -1.39 0.63 0.16 2.94 0.22 -0.31 627.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.50 1.00 0.83 0.72 0.83 -10.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.03 0.04 0.04 0.07 0.10 0.055 0.065 -
P/RPS 5.07 11.25 6.92 25.79 3.85 3.61 8.18 -27.32%
P/EPS -14.12 -72.10 140.98 485.39 45.34 392.32 -283.34 -86.48%
EY -7.08 -1.39 0.71 0.21 2.21 0.25 -0.35 643.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.44 0.78 1.11 0.61 0.72 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment