[EAH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 161.11%
YoY- 104.27%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 8,623 4,046 38,696 22,720 11,849 8,227 35,897 -61.32%
PBT 501 173 3,907 107 -502 24 -30,334 -
Tax -144 0 -739 -34 -1 -1 -259 -32.36%
NP 357 173 3,168 73 -503 23 -30,593 -
-
NP to SH 423 215 3,288 209 -342 108 -29,669 -
-
Tax Rate 28.74% 0.00% 18.91% 31.78% - 4.17% - -
Total Cost 8,266 3,873 35,528 22,647 12,352 8,204 66,490 -75.05%
-
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 110,339 13.91%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 110,339 13.91%
NOSH 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 1,080,000 1,225,991 100.29%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.14% 4.28% 8.19% 0.32% -4.25% 0.28% -85.22% -
ROE 0.32% 0.16% 2.45% 0.16% -0.25% 0.11% -26.89% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.58 0.27 2.60 1.52 0.79 0.76 2.93 -66.00%
EPS 0.03 0.01 0.22 0.01 -0.02 0.01 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,490,827
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.13 0.06 0.60 0.35 0.18 0.13 0.56 -62.19%
EPS 0.01 0.00 0.05 0.00 -0.01 0.00 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0208 0.0208 0.0208 0.0151 0.0171 13.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.045 0.09 0.075 0.065 0.075 0.08 0.085 -
P/RPS 7.78 33.16 2.89 4.27 9.44 10.50 0.00 -
P/EPS 158.60 624.07 34.01 463.65 -326.94 800.00 0.00 -
EY 0.63 0.16 2.94 0.22 -0.31 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.83 0.72 0.83 0.89 0.94 -34.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.04 0.07 0.10 0.055 0.065 0.07 0.085 -
P/RPS 6.92 25.79 3.85 3.61 8.18 9.19 0.00 -
P/EPS 140.98 485.39 45.34 392.32 -283.34 700.00 0.00 -
EY 0.71 0.21 2.21 0.25 -0.35 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 1.11 0.61 0.72 0.78 0.94 -39.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment