[EAH] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -73.84%
YoY- 99.07%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 20,602 15,169 17,246 16,184 38,696 30,293 23,698 -8.91%
PBT -7,523 -2,505 1,002 692 3,907 142 -1,004 283.38%
Tax -30 0 -288 0 -739 -45 -2 509.22%
NP -7,553 -2,505 714 692 3,168 97 -1,006 283.89%
-
NP to SH -7,393 -2,366 846 860 3,288 278 -684 389.56%
-
Tax Rate - - 28.74% 0.00% 18.91% 31.69% - -
Total Cost 28,155 17,674 16,532 15,492 35,528 30,196 24,704 9.11%
-
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 173,929 159,975 134,174 134,174 134,174 134,174 134,174 18.90%
NOSH 3,478,598 3,478,598 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 76.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -36.66% -16.52% 4.14% 4.28% 8.19% 0.32% -4.25% -
ROE -4.25% -1.48% 0.63% 0.64% 2.45% 0.21% -0.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.59 0.47 1.16 1.09 2.60 2.03 1.59 -48.39%
EPS -0.25 -0.08 0.06 0.04 0.22 0.01 -0.04 239.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.09 0.09 0.09 0.09 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.32 0.24 0.27 0.25 0.60 0.47 0.37 -9.23%
EPS -0.11 -0.04 0.01 0.01 0.05 0.00 -0.01 395.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0248 0.0208 0.0208 0.0208 0.0208 0.0208 19.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.035 0.04 0.045 0.09 0.075 0.065 0.075 -
P/RPS 5.91 8.44 3.89 8.29 2.89 3.20 4.72 16.18%
P/EPS -16.47 -54.08 79.30 156.02 34.01 347.74 -163.47 -78.37%
EY -6.07 -1.85 1.26 0.64 2.94 0.29 -0.61 363.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.50 1.00 0.83 0.72 0.83 -10.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.03 0.04 0.04 0.07 0.10 0.055 0.065 -
P/RPS 5.07 8.44 3.46 6.45 3.85 2.71 4.09 15.41%
P/EPS -14.12 -54.08 70.49 121.35 45.34 294.24 -141.67 -78.53%
EY -7.08 -1.85 1.42 0.82 2.21 0.34 -0.71 363.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.80 0.44 0.78 1.11 0.61 0.72 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment