[FOCUSP] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -13.06%
YoY- -19.43%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 162,516 172,536 170,616 160,908 143,504 131,284 113,972 6.08%
PBT 68 4,576 13,816 7,788 9,512 11,528 6,568 -53.28%
Tax -1,492 -2,460 -5,248 -3,492 -4,376 -3,644 -1,696 -2.11%
NP -1,424 2,116 8,568 4,296 5,136 7,884 4,872 -
-
NP to SH -1,428 2,220 8,608 4,148 5,148 7,872 4,872 -
-
Tax Rate 2,194.12% 53.76% 37.98% 44.84% 46.01% 31.61% 25.82% -
Total Cost 163,940 170,420 162,048 156,612 138,368 123,400 109,100 7.01%
-
Net Worth 52,436 54,631 54,912 55,984 54,763 52,816 45,229 2.49%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - 13,200 - -
Div Payout % - - - - - 167.68% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 52,436 54,631 54,912 55,984 54,763 52,816 45,229 2.49%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,616 -0.06%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -0.88% 1.23% 5.02% 2.67% 3.58% 6.01% 4.27% -
ROE -2.72% 4.06% 15.68% 7.41% 9.40% 14.90% 10.77% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 98.49 104.57 103.40 97.52 86.97 79.57 68.82 6.15%
EPS -0.88 1.36 5.20 2.52 3.12 4.76 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.3178 0.3311 0.3328 0.3393 0.3319 0.3201 0.2731 2.55%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 35.18 37.35 36.93 34.83 31.06 28.42 24.67 6.08%
EPS -0.31 0.48 1.86 0.90 1.11 1.70 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
NAPS 0.1135 0.1183 0.1189 0.1212 0.1185 0.1143 0.0979 2.49%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.25 0.205 0.28 0.295 0.27 0.30 0.31 -
P/RPS 0.25 0.20 0.27 0.30 0.31 0.38 0.45 -9.32%
P/EPS -28.89 15.24 5.37 11.73 8.65 6.29 10.54 -
EY -3.46 6.56 18.63 8.52 11.56 15.90 9.49 -
DY 0.00 0.00 0.00 0.00 0.00 26.67 0.00 -
P/NAPS 0.79 0.62 0.84 0.87 0.81 0.94 1.14 -5.92%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 26/05/16 26/05/15 27/05/14 16/05/13 24/05/12 24/05/11 -
Price 0.30 0.24 0.27 0.315 0.275 0.31 0.315 -
P/RPS 0.30 0.23 0.26 0.32 0.32 0.39 0.46 -6.87%
P/EPS -34.66 17.84 5.18 12.53 8.81 6.50 10.71 -
EY -2.88 5.61 19.32 7.98 11.35 15.39 9.34 -
DY 0.00 0.00 0.00 0.00 0.00 25.81 0.00 -
P/NAPS 0.94 0.72 0.81 0.93 0.83 0.97 1.15 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment