[HEXIND] QoQ Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
20-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 54.79%
YoY- 9.86%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 27,571 18,388 11,667 44,195 31,803 16,702 8,367 121.60%
PBT 2,364 1,367 2,258 2,776 1,667 693 613 146.12%
Tax -711 -475 -594 -982 -508 -248 -229 112.97%
NP 1,653 892 1,664 1,794 1,159 445 384 164.85%
-
NP to SH 1,570 892 1,664 1,794 1,159 445 384 155.90%
-
Tax Rate 30.08% 34.75% 26.31% 35.37% 30.47% 35.79% 37.36% -
Total Cost 25,918 17,496 10,003 42,401 30,644 16,257 7,983 119.41%
-
Net Worth 6,604,013 65,256 66,081 64,473 63,813 63,154 65,322 2076.30%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 6,604,013 65,256 66,081 64,473 63,813 63,154 65,322 2076.30%
NOSH 412,235 412,235 412,235 412,235 412,235 412,235 426,666 -2.26%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 6.00% 4.85% 14.26% 4.06% 3.64% 2.66% 4.59% -
ROE 0.02% 1.37% 2.52% 2.78% 1.82% 0.70% 0.59% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 6.69 4.46 2.83 10.72 7.71 4.05 1.96 126.86%
EPS 0.40 0.22 0.40 0.44 0.28 0.11 0.09 170.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.02 0.1583 0.1603 0.1564 0.1548 0.1532 0.1531 2126.83%
Adjusted Per Share Value based on latest NOSH - 412,235
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 1.00 0.67 0.42 1.61 1.16 0.61 0.30 123.30%
EPS 0.06 0.03 0.06 0.07 0.04 0.02 0.01 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4038 0.0238 0.0241 0.0235 0.0232 0.023 0.0238 2074.88%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.17 0.21 0.205 0.20 0.23 0.165 0.185 -
P/RPS 2.54 4.71 7.24 1.87 2.98 4.07 9.43 -58.32%
P/EPS 44.64 97.05 50.79 45.96 81.81 152.85 205.56 -63.90%
EY 2.24 1.03 1.97 2.18 1.22 0.65 0.49 175.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.33 1.28 1.28 1.49 1.08 1.21 -95.92%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 30/07/18 17/04/18 26/01/18 20/10/17 25/07/17 25/04/17 23/01/17 -
Price 0.17 0.20 0.215 0.23 0.21 0.26 0.175 -
P/RPS 2.54 4.48 7.60 2.15 2.72 6.42 8.92 -56.75%
P/EPS 44.64 92.43 53.26 52.85 74.69 240.86 194.44 -62.53%
EY 2.24 1.08 1.88 1.89 1.34 0.42 0.51 168.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.26 1.34 1.47 1.36 1.70 1.14 -95.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment