[PLABS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 87.79%
YoY- -6.52%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 46,308 186,208 139,921 93,607 47,867 161,633 120,970 -47.24%
PBT 1,303 5,425 4,061 2,410 1,425 4,529 4,393 -55.49%
Tax -361 -1,425 -998 -705 -423 -501 -1,214 -55.41%
NP 942 4,000 3,063 1,705 1,002 4,028 3,179 -55.52%
-
NP to SH 826 3,445 2,708 1,442 832 3,603 2,897 -56.64%
-
Tax Rate 27.71% 26.27% 24.58% 29.25% 29.68% 11.06% 27.63% -
Total Cost 45,366 182,208 136,858 91,902 46,865 157,605 117,791 -47.03%
-
Net Worth 77,527 77,802 77,087 75,821 75,215 74,362 73,674 3.45%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 77,527 77,802 77,087 75,821 75,215 74,362 73,674 3.45%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.03% 2.15% 2.19% 1.82% 2.09% 2.49% 2.63% -
ROE 1.07% 4.43% 3.51% 1.90% 1.11% 4.85% 3.93% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.83 67.66 50.84 34.01 17.39 58.73 43.95 -47.23%
EPS 0.30 1.25 0.98 0.52 0.30 1.31 1.05 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2817 0.2827 0.2801 0.2755 0.2733 0.2702 0.2677 3.45%
Adjusted Per Share Value based on latest NOSH - 275,213
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.83 67.66 50.84 34.01 17.39 58.73 43.95 -47.23%
EPS 0.30 1.25 0.98 0.52 0.30 1.31 1.05 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2817 0.2827 0.2801 0.2755 0.2733 0.2702 0.2677 3.45%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.20 0.21 0.175 0.18 0.185 0.195 0.18 -
P/RPS 1.19 0.31 0.34 0.53 1.06 0.33 0.41 103.34%
P/EPS 66.64 16.78 17.79 34.35 61.20 14.90 17.10 147.43%
EY 1.50 5.96 5.62 2.91 1.63 6.71 5.85 -59.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.62 0.65 0.68 0.72 0.67 3.93%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.22 0.195 0.185 0.18 0.18 0.195 0.19 -
P/RPS 1.31 0.29 0.36 0.53 1.03 0.33 0.43 110.01%
P/EPS 73.30 15.58 18.80 34.35 59.54 14.90 18.05 154.32%
EY 1.36 6.42 5.32 2.91 1.68 6.71 5.54 -60.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.69 0.66 0.65 0.66 0.72 0.71 6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment