[HHRG] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -47.37%
YoY- -94.26%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 56,197 27,547 84,575 57,358 39,505 20,707 91,016 -27.51%
PBT 1,926 562 701 824 1,075 255 11,346 -69.37%
Tax -525 -116 -614 -277 -3 45 -685 -16.26%
NP 1,401 446 87 547 1,072 300 10,661 -74.18%
-
NP to SH 1,521 491 45 600 1,140 339 8,800 -69.00%
-
Tax Rate 27.26% 20.64% 87.59% 33.62% 0.28% -17.65% 6.04% -
Total Cost 54,796 27,101 84,488 56,811 38,433 20,407 80,355 -22.54%
-
Net Worth 80,570 76,248 77,083 77,175 77,175 77,175 77,175 2.91%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 80,570 76,248 77,083 77,175 77,175 77,175 77,175 2.91%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.49% 1.62% 0.10% 0.95% 2.71% 1.45% 11.71% -
ROE 1.89% 0.64% 0.06% 0.78% 1.48% 0.44% 11.40% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.20 8.92 27.43 18.58 12.80 6.71 29.48 -27.51%
EPS 0.49 0.16 0.01 0.19 0.37 0.11 2.85 -69.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.247 0.25 0.25 0.25 0.25 0.25 2.91%
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.11 2.99 9.19 6.23 4.29 2.25 9.89 -27.48%
EPS 0.17 0.05 0.00 0.07 0.12 0.04 0.96 -68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0829 0.0838 0.0839 0.0839 0.0839 0.0839 2.92%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.26 0.31 0.275 0.30 0.385 0.405 0.605 -
P/RPS 1.43 3.47 1.00 1.61 3.01 6.04 2.05 -21.36%
P/EPS 52.77 194.90 1,884.26 154.35 104.25 368.80 21.22 83.65%
EY 1.90 0.51 0.05 0.65 0.96 0.27 4.71 -45.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.26 1.10 1.20 1.54 1.62 2.42 -44.55%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 24/05/17 28/02/17 28/11/16 29/08/16 26/05/16 29/02/16 -
Price 0.285 0.275 0.29 0.28 0.315 0.415 0.445 -
P/RPS 1.57 3.08 1.06 1.51 2.46 6.19 1.51 2.63%
P/EPS 57.84 172.90 1,987.04 144.06 85.30 377.91 15.61 139.64%
EY 1.73 0.58 0.05 0.69 1.17 0.26 6.41 -58.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.11 1.16 1.12 1.26 1.66 1.78 -27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment