[HHRG] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 120.45%
YoY- -88.37%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 27,430 22,053 27,547 20,707 26,460 21,319 16,102 8.89%
PBT 203 -1,034 562 255 3,768 3,750 3,002 -35.00%
Tax -24 -85 -116 45 -249 -470 -292 -32.94%
NP 179 -1,119 446 300 3,519 3,280 2,710 -35.24%
-
NP to SH 177 -1,128 491 339 2,916 3,037 2,600 -34.93%
-
Tax Rate 11.82% - 20.64% -17.65% 6.61% 12.53% 9.73% -
Total Cost 27,251 23,172 27,101 20,407 22,941 18,039 13,392 12.03%
-
Net Worth 76,742 77,175 76,248 77,175 69,819 39,751 0 -
Dividend
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 1,026 - - -
Div Payout % - - - - 35.21% - - -
Equity
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 76,742 77,175 76,248 77,175 69,819 39,751 0 -
NOSH 339,570 308,700 308,700 308,700 205,352 159,005 159,509 12.84%
Ratio Analysis
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.65% -5.07% 1.62% 1.45% 13.30% 15.39% 16.83% -
ROE 0.23% -1.46% 0.64% 0.44% 4.18% 7.64% 0.00% -
Per Share
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.08 7.14 8.92 6.71 12.89 13.41 10.09 -3.49%
EPS 0.05 -0.37 0.16 0.11 1.42 1.91 1.63 -42.72%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.226 0.25 0.247 0.25 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 308,700
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.16 2.54 3.17 2.39 3.05 2.46 1.86 8.84%
EPS 0.02 -0.13 0.06 0.04 0.34 0.35 0.30 -35.15%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0884 0.0889 0.0878 0.0889 0.0804 0.0458 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 30/03/18 31/03/17 31/03/16 31/03/15 - - -
Price 0.125 0.215 0.31 0.405 0.49 0.00 0.00 -
P/RPS 1.55 3.01 3.47 6.04 3.80 0.00 0.00 -
P/EPS 239.81 -58.84 194.90 368.80 34.51 0.00 0.00 -
EY 0.42 -1.70 0.51 0.27 2.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.55 0.86 1.26 1.62 1.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 19/08/19 31/05/18 24/05/17 26/05/16 18/05/15 22/07/14 - -
Price 0.155 0.19 0.275 0.415 0.755 0.00 0.00 -
P/RPS 1.92 2.66 3.08 6.19 5.86 0.00 0.00 -
P/EPS 297.36 -52.00 172.90 377.91 53.17 0.00 0.00 -
EY 0.34 -1.92 0.58 0.26 1.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 0.69 0.76 1.11 1.66 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment