[HHRG] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -1739.9%
YoY- -6970.97%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 83,372 40,555 31,120 72,277 57,042 56,197 39,505 12.68%
PBT 11,281 6,307 -5,003 -6,797 -492 1,926 1,075 45.62%
Tax -990 -667 -206 208 68 -525 -3 152.72%
NP 10,291 5,640 -5,209 -6,589 -424 1,401 1,072 43.56%
-
NP to SH 7,906 5,629 -5,257 -6,576 -436 1,521 1,140 36.29%
-
Tax Rate 8.78% 10.58% - - - 27.26% 0.28% -
Total Cost 73,081 34,915 36,329 78,866 57,466 54,796 38,433 10.82%
-
Net Worth 163,681 50,200 3,231 69,951 77,792 80,570 77,175 12.77%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 163,681 50,200 3,231 69,951 77,792 80,570 77,175 12.77%
NOSH 746,235 139,606 37,352 339,570 308,700 308,700 308,700 15.15%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 12.34% 13.91% -16.74% -9.12% -0.74% 2.49% 2.71% -
ROE 4.83% 11.21% -162.66% -9.40% -0.56% 1.89% 1.48% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.21 29.08 84.74 21.28 18.48 18.20 12.80 -2.09%
EPS 1.13 4.42 -14.87 -1.94 -0.14 0.49 0.37 19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.36 0.088 0.206 0.252 0.261 0.25 -2.02%
Adjusted Per Share Value based on latest NOSH - 339,570
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.72 4.24 3.25 7.56 5.97 5.88 4.13 12.69%
EPS 0.83 0.59 -0.55 -0.69 -0.05 0.16 0.12 36.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.0525 0.0034 0.0732 0.0814 0.0843 0.0807 12.77%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.54 0.33 0.13 0.185 0.26 0.385 -
P/RPS 3.30 1.86 0.39 0.61 1.00 1.43 3.01 1.48%
P/EPS 34.82 13.38 -2.31 -6.71 -130.99 52.77 104.25 -16.08%
EY 2.87 7.48 -43.38 -14.90 -0.76 1.90 0.96 19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.50 3.75 0.63 0.73 1.00 1.54 1.40%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/11/22 25/11/21 27/11/20 19/11/19 10/08/18 09/08/17 29/08/16 -
Price 0.47 0.83 0.27 0.06 0.195 0.285 0.315 -
P/RPS 4.19 2.85 0.32 0.28 1.06 1.57 2.46 8.88%
P/EPS 44.23 20.56 -1.89 -3.10 -138.07 57.84 85.30 -9.96%
EY 2.26 4.86 -53.02 -32.28 -0.72 1.73 1.17 11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.31 3.07 0.29 0.77 1.09 1.26 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment