[KRONO] QoQ Cumulative Quarter Result on 31-Jul-2024 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
24-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 112.75%
YoY- -45.13%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 141,100 57,751 301,390 210,383 142,638 63,032 314,238 -41.39%
PBT 1,769 1,146 12,758 10,689 8,889 3,392 29,462 -84.69%
Tax 1,301 297 -4,544 -4,085 -3,294 -841 -4,457 -
NP 3,070 1,443 8,214 6,604 5,595 2,551 25,005 -75.32%
-
NP to SH 3,070 1,443 8,214 6,604 5,595 2,551 25,005 -75.32%
-
Tax Rate -73.54% -25.92% 35.62% 38.22% 37.06% 24.79% 15.13% -
Total Cost 138,030 56,308 293,176 203,779 137,043 60,481 289,233 -38.95%
-
Net Worth 452,616 460,036 455,847 455,847 441,142 441,142 409,123 6.97%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 452,616 460,036 455,847 455,847 441,142 441,142 409,123 6.97%
NOSH 890,413 890,413 888,413 888,413 740,344 720,344 718,344 15.40%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 2.18% 2.50% 2.73% 3.14% 3.92% 4.05% 7.96% -
ROE 0.68% 0.31% 1.80% 1.45% 1.27% 0.58% 6.11% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 19.02 7.78 40.99 28.61 19.40 8.57 44.55 -43.33%
EPS 0.41 0.19 1.12 0.90 0.76 0.35 3.54 -76.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.62 0.62 0.60 0.60 0.58 3.42%
Adjusted Per Share Value based on latest NOSH - 890,413
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 15.85 6.49 33.85 23.63 16.02 7.08 35.29 -41.38%
EPS 0.34 0.16 0.92 0.74 0.63 0.29 2.81 -75.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.5167 0.512 0.512 0.4954 0.4954 0.4595 6.96%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.395 0.345 0.375 0.40 0.46 0.57 0.515 -
P/RPS 2.08 4.43 0.91 1.40 2.37 6.65 1.16 47.64%
P/EPS 95.47 177.40 33.57 44.53 60.45 164.28 14.53 251.20%
EY 1.05 0.56 2.98 2.25 1.65 0.61 6.88 -71.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.60 0.65 0.77 0.95 0.89 -18.91%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 24/06/24 27/03/24 19/12/23 21/09/23 27/06/23 29/03/23 -
Price 0.34 0.425 0.365 0.40 0.42 0.54 0.53 -
P/RPS 1.79 5.46 0.89 1.40 2.16 6.30 1.19 31.31%
P/EPS 82.18 218.54 32.67 44.53 55.19 155.64 14.95 211.79%
EY 1.22 0.46 3.06 2.25 1.81 0.64 6.69 -67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.59 0.65 0.70 0.90 0.91 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment