[KRONO] YoY Annualized Quarter Result on 31-Jul-2024 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
24-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 6.38%
YoY- -45.13%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Revenue 282,200 285,276 240,912 319,992 158,382 147,056 57,834 21.64%
PBT 3,538 17,778 15,600 27,180 15,874 13,106 6,426 -7.11%
Tax 2,602 -6,588 -4,966 -5,284 -2,862 -866 -286 -
NP 6,140 11,190 10,634 21,895 13,012 12,240 6,140 0.00%
-
NP to SH 6,140 11,190 10,634 21,895 13,012 12,240 6,140 0.00%
-
Tax Rate -73.54% 37.06% 31.83% 19.44% 18.03% 6.61% 4.45% -
Total Cost 276,060 274,086 230,278 298,096 145,370 134,816 51,694 23.00%
-
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,423 37.01%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 452,616 441,142 395,016 322,220 129,686 55,625 35,423 37.01%
NOSH 890,413 740,344 718,344 663,344 362,554 270,372 236,153 17.82%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.18% 3.92% 4.41% 6.84% 8.22% 8.32% 10.62% -
ROE 1.36% 2.54% 2.69% 6.80% 10.03% 22.00% 17.33% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 38.03 38.80 34.15 51.64 45.19 55.52 24.49 5.59%
EPS 0.82 1.52 1.50 3.53 3.72 4.62 2.60 -13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.56 0.52 0.37 0.21 0.15 18.93%
Adjusted Per Share Value based on latest NOSH - 890,413
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
RPS 31.69 32.04 27.06 35.94 17.79 16.52 6.50 21.62%
EPS 0.69 1.26 1.19 2.46 1.46 1.37 0.69 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.4954 0.4436 0.3619 0.1456 0.0625 0.0398 37.00%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 29/06/18 30/06/17 30/06/16 -
Price 0.395 0.46 0.505 0.60 0.585 0.565 0.19 -
P/RPS 1.04 1.19 1.48 1.16 1.29 1.02 0.78 3.61%
P/EPS 47.73 30.22 33.50 16.98 15.76 12.23 7.31 26.10%
EY 2.09 3.31 2.99 5.89 6.35 8.18 13.68 -20.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.90 1.15 1.58 2.69 1.27 -7.94%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 30/06/18 30/06/17 30/06/16 CAGR
Date 24/09/24 21/09/23 21/09/22 22/09/21 15/08/18 28/07/17 23/08/16 -
Price 0.34 0.42 0.49 0.66 0.765 0.71 0.20 -
P/RPS 0.89 1.08 1.43 1.28 1.69 1.28 0.82 1.01%
P/EPS 41.09 27.60 32.50 18.68 20.61 15.37 7.69 23.01%
EY 2.43 3.62 3.08 5.35 4.85 6.51 13.00 -18.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.88 1.27 2.07 3.38 1.33 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment