[BIOHLDG] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -144.12%
YoY- -564.52%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 24,783 36,515 19,795 12,924 6,532 62,204 43,791 -31.55%
PBT 1,549 -37,945 -23,946 -13,503 -5,305 10,795 6,816 -62.72%
Tax -105 -952 -849 -849 -384 -1,566 -681 -71.21%
NP 1,444 -38,897 -24,795 -14,352 -5,689 9,229 6,135 -61.84%
-
NP to SH 1,498 -37,781 -23,908 -13,434 -5,503 9,062 5,996 -60.29%
-
Tax Rate 6.78% - - - - 14.51% 9.99% -
Total Cost 23,339 75,412 44,590 27,276 12,221 52,975 37,656 -27.28%
-
Net Worth 161,018 157,823 163,259 155,173 159,138 166,079 163,525 -1.02%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 161,018 157,823 163,259 155,173 159,138 166,079 163,525 -1.02%
NOSH 1,110,470 1,110,470 1,055,893 946,859 860,209 860,209 860,209 18.54%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.83% -106.52% -125.26% -111.05% -87.09% 14.84% 14.01% -
ROE 0.93% -23.94% -14.64% -8.66% -3.46% 5.46% 3.67% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.23 3.39 1.91 1.41 0.76 7.23 5.09 -42.28%
EPS 0.14 -3.70 -2.42 -1.51 0.64 1.05 0.70 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.1464 0.1573 0.1694 0.185 0.1931 0.1901 -16.50%
Adjusted Per Share Value based on latest NOSH - 946,859
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.76 2.60 1.41 0.92 0.46 4.42 3.11 -31.55%
EPS 0.11 -2.69 -1.70 -0.96 -0.39 0.64 0.43 -59.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1122 0.1161 0.1103 0.1131 0.1181 0.1163 -1.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.23 0.28 0.225 0.11 0.10 0.185 0.195 -
P/RPS 10.31 8.27 11.80 7.80 13.17 2.56 3.83 93.39%
P/EPS 170.50 -7.99 -9.77 -7.50 -15.63 17.56 27.98 233.25%
EY 0.59 -12.52 -10.24 -13.33 -6.40 5.70 3.57 -69.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.91 1.43 0.65 0.54 0.96 1.03 33.53%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 02/03/21 27/11/20 28/08/20 25/06/20 28/02/20 28/11/19 -
Price 0.23 0.245 0.315 0.30 0.12 0.15 0.195 -
P/RPS 10.31 7.23 16.52 21.26 15.80 2.07 3.83 93.39%
P/EPS 170.50 -6.99 -13.67 -20.46 -18.76 14.24 27.98 233.25%
EY 0.59 -14.30 -7.31 -4.89 -5.33 7.02 3.57 -69.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.67 2.00 1.77 0.65 0.78 1.03 33.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment