[KTC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -32.38%
YoY- -68.54%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 512,663 338,788 172,314 640,401 489,335 328,505 157,312 119.65%
PBT 11,361 7,263 3,121 7,107 7,734 5,563 1,931 225.55%
Tax -3,766 -2,176 -1,081 -2,925 -1,777 -1,445 -464 303.35%
NP 7,595 5,087 2,040 4,182 5,957 4,118 1,467 198.97%
-
NP to SH 6,690 4,705 2,050 3,897 5,763 4,162 1,729 146.26%
-
Tax Rate 33.15% 29.96% 34.64% 41.16% 22.98% 25.98% 24.03% -
Total Cost 505,068 333,701 170,274 636,219 483,378 324,387 155,845 118.84%
-
Net Worth 127,354 120,652 120,652 99,301 117,363 112,260 112,260 8.76%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 127,354 120,652 120,652 99,301 117,363 112,260 112,260 8.76%
NOSH 670,289 670,289 670,289 670,289 510,277 510,277 510,277 19.92%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.48% 1.50% 1.18% 0.65% 1.22% 1.25% 0.93% -
ROE 5.25% 3.90% 1.70% 3.92% 4.91% 3.71% 1.54% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 76.48 50.54 25.71 109.63 95.90 64.38 30.83 83.15%
EPS 1.00 0.70 0.31 0.74 1.13 0.82 0.34 105.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.23 0.22 0.22 -9.30%
Adjusted Per Share Value based on latest NOSH - 670,289
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 75.19 49.69 25.27 93.92 71.76 48.18 23.07 119.66%
EPS 0.98 0.69 0.30 0.57 0.85 0.61 0.25 148.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1769 0.1769 0.1456 0.1721 0.1646 0.1646 8.79%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.165 0.17 0.145 0.195 0.145 0.145 0.145 -
P/RPS 0.22 0.34 0.56 0.18 0.15 0.23 0.47 -39.68%
P/EPS 16.53 24.22 47.41 29.23 12.84 17.78 42.79 -46.92%
EY 6.05 4.13 2.11 3.42 7.79 5.63 2.34 88.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.94 0.81 1.15 0.63 0.66 0.66 20.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 27/11/20 28/08/20 05/06/20 24/02/20 29/11/19 -
Price 0.155 0.16 0.145 0.18 0.20 0.19 0.16 -
P/RPS 0.20 0.32 0.56 0.16 0.21 0.30 0.52 -47.08%
P/EPS 15.53 22.79 47.41 26.98 17.71 23.29 47.22 -52.32%
EY 6.44 4.39 2.11 3.71 5.65 4.29 2.12 109.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 0.81 1.06 0.87 0.86 0.73 8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment