[KTC] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 140.72%
YoY- -13.02%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 172,314 640,401 489,335 328,505 157,312 625,358 459,821 -47.92%
PBT 3,121 7,107 7,734 5,563 1,931 16,902 13,838 -62.84%
Tax -1,081 -2,925 -1,777 -1,445 -464 -3,620 -4,117 -58.89%
NP 2,040 4,182 5,957 4,118 1,467 13,282 9,721 -64.58%
-
NP to SH 2,050 3,897 5,763 4,162 1,729 12,386 8,514 -61.19%
-
Tax Rate 34.64% 41.16% 22.98% 25.98% 24.03% 21.42% 29.75% -
Total Cost 170,274 636,219 483,378 324,387 155,845 612,076 450,100 -47.60%
-
Net Worth 120,652 99,301 117,363 112,260 112,260 107,158 107,158 8.20%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 120,652 99,301 117,363 112,260 112,260 107,158 107,158 8.20%
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 510,277 19.88%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.18% 0.65% 1.22% 1.25% 0.93% 2.12% 2.11% -
ROE 1.70% 3.92% 4.91% 3.71% 1.54% 11.56% 7.95% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.71 109.63 95.90 64.38 30.83 122.55 90.11 -56.56%
EPS 0.31 0.74 1.13 0.82 0.34 2.43 1.67 -67.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.23 0.22 0.22 0.21 0.21 -9.74%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.21 93.68 71.58 48.05 23.01 91.48 67.26 -47.92%
EPS 0.30 0.57 0.84 0.61 0.25 1.81 1.25 -61.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1453 0.1717 0.1642 0.1642 0.1567 0.1567 8.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.145 0.195 0.145 0.145 0.145 0.155 0.175 -
P/RPS 0.56 0.18 0.15 0.23 0.47 0.13 0.19 105.16%
P/EPS 47.41 29.23 12.84 17.78 42.79 6.39 10.49 172.60%
EY 2.11 3.42 7.79 5.63 2.34 15.66 9.53 -63.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.15 0.63 0.66 0.66 0.74 0.83 -1.60%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 05/06/20 24/02/20 29/11/19 30/08/19 27/05/19 -
Price 0.145 0.18 0.20 0.19 0.16 0.17 0.185 -
P/RPS 0.56 0.16 0.21 0.30 0.52 0.14 0.21 91.95%
P/EPS 47.41 26.98 17.71 23.29 47.22 7.00 11.09 162.70%
EY 2.11 3.71 5.65 4.29 2.12 14.28 9.02 -61.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.06 0.87 0.86 0.73 0.81 0.88 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment