[KTC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 38.47%
YoY- -32.31%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 338,788 172,314 640,401 489,335 328,505 157,312 625,358 -33.42%
PBT 7,263 3,121 7,107 7,734 5,563 1,931 16,902 -42.90%
Tax -2,176 -1,081 -2,925 -1,777 -1,445 -464 -3,620 -28.66%
NP 5,087 2,040 4,182 5,957 4,118 1,467 13,282 -47.10%
-
NP to SH 4,705 2,050 3,897 5,763 4,162 1,729 12,386 -47.39%
-
Tax Rate 29.96% 34.64% 41.16% 22.98% 25.98% 24.03% 21.42% -
Total Cost 333,701 170,274 636,219 483,378 324,387 155,845 612,076 -33.13%
-
Net Worth 120,652 120,652 99,301 117,363 112,260 112,260 107,158 8.18%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 120,652 120,652 99,301 117,363 112,260 112,260 107,158 8.18%
NOSH 670,289 670,289 670,289 510,277 510,277 510,277 510,277 19.84%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.50% 1.18% 0.65% 1.22% 1.25% 0.93% 2.12% -
ROE 3.90% 1.70% 3.92% 4.91% 3.71% 1.54% 11.56% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 50.54 25.71 109.63 95.90 64.38 30.83 122.55 -44.44%
EPS 0.70 0.31 0.74 1.13 0.82 0.34 2.43 -56.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.23 0.22 0.22 0.21 -9.72%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 49.69 25.27 93.92 71.76 48.18 23.07 91.71 -33.41%
EPS 0.69 0.30 0.57 0.85 0.61 0.25 1.82 -47.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1769 0.1769 0.1456 0.1721 0.1646 0.1646 0.1572 8.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.17 0.145 0.195 0.145 0.145 0.145 0.155 -
P/RPS 0.34 0.56 0.18 0.15 0.23 0.47 0.13 89.27%
P/EPS 24.22 47.41 29.23 12.84 17.78 42.79 6.39 142.11%
EY 4.13 2.11 3.42 7.79 5.63 2.34 15.66 -58.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 1.15 0.63 0.66 0.66 0.74 17.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/11/20 28/08/20 05/06/20 24/02/20 29/11/19 30/08/19 -
Price 0.16 0.145 0.18 0.20 0.19 0.16 0.17 -
P/RPS 0.32 0.56 0.16 0.21 0.30 0.52 0.14 73.08%
P/EPS 22.79 47.41 26.98 17.71 23.29 47.22 7.00 118.88%
EY 4.39 2.11 3.71 5.65 4.29 2.12 14.28 -54.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 1.06 0.87 0.86 0.73 0.81 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment