[KTC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 52.17%
YoY- 8.74%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 430,098 186,278 729,390 553,758 354,669 180,414 705,838 -28.06%
PBT 13,568 6,582 34,551 21,650 13,820 6,751 29,776 -40.69%
Tax -4,204 -1,981 -9,373 -5,795 -3,494 -1,742 -7,654 -32.85%
NP 9,364 4,601 25,178 15,855 10,326 5,009 22,122 -43.53%
-
NP to SH 8,290 4,118 21,845 13,479 8,858 4,338 20,201 -44.68%
-
Tax Rate 30.98% 30.10% 27.13% 26.77% 25.28% 25.80% 25.71% -
Total Cost 420,734 181,677 704,212 537,903 344,343 175,405 683,716 -27.58%
-
Net Worth 197,738 190,920 190,920 177,283 170,464 163,645 163,645 13.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 197,738 190,920 190,920 177,283 170,464 163,645 163,645 13.40%
NOSH 681,857 681,857 681,857 681,857 681,857 681,857 681,857 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.18% 2.47% 3.45% 2.86% 2.91% 2.78% 3.13% -
ROE 4.19% 2.16% 11.44% 7.60% 5.20% 2.65% 12.34% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 63.08 27.32 106.97 81.21 52.02 26.46 103.52 -28.06%
EPS 1.22 0.60 3.20 1.98 1.30 0.64 2.99 -44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.26 0.25 0.24 0.24 13.40%
Adjusted Per Share Value based on latest NOSH - 681,857
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 63.08 27.32 106.97 81.21 52.02 26.46 103.52 -28.06%
EPS 1.22 0.60 3.20 1.98 1.30 0.64 2.99 -44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.26 0.25 0.24 0.24 13.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.21 0.25 0.245 0.265 0.20 0.195 0.13 -
P/RPS 0.33 0.92 0.23 0.33 0.38 0.74 0.13 85.77%
P/EPS 17.27 41.39 7.65 13.41 15.40 30.65 4.39 148.58%
EY 5.79 2.42 13.08 7.46 6.50 3.26 22.79 -59.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.89 0.88 1.02 0.80 0.81 0.54 21.07%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 28/08/23 29/05/23 20/02/23 22/11/22 29/08/22 -
Price 0.235 0.265 0.235 0.24 0.25 0.235 0.13 -
P/RPS 0.37 0.97 0.22 0.30 0.48 0.89 0.13 100.45%
P/EPS 19.33 43.88 7.34 12.14 19.24 36.94 4.39 167.92%
EY 5.17 2.28 13.63 8.24 5.20 2.71 22.79 -62.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.95 0.84 0.92 1.00 0.98 0.54 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment