[KTC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 62.96%
YoY- 170.65%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 553,758 354,669 180,414 705,838 519,161 344,146 171,539 118.58%
PBT 21,650 13,820 6,751 29,776 20,091 12,827 6,644 119.95%
Tax -5,795 -3,494 -1,742 -7,654 -6,506 -4,206 -2,280 86.34%
NP 15,855 10,326 5,009 22,122 13,585 8,621 4,364 136.51%
-
NP to SH 13,479 8,858 4,338 20,201 12,396 7,891 4,011 124.52%
-
Tax Rate 26.77% 25.28% 25.80% 25.71% 32.38% 32.79% 34.32% -
Total Cost 537,903 344,343 175,405 683,716 505,576 335,525 167,175 118.10%
-
Net Worth 177,283 170,464 163,645 163,645 143,190 134,133 127,354 24.69%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 177,283 170,464 163,645 163,645 143,190 134,133 127,354 24.69%
NOSH 681,857 681,857 681,857 681,857 681,857 670,289 670,289 1.14%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.86% 2.91% 2.78% 3.13% 2.62% 2.51% 2.54% -
ROE 7.60% 5.20% 2.65% 12.34% 8.66% 5.88% 3.15% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 81.21 52.02 26.46 103.52 76.14 51.31 25.59 116.10%
EPS 1.98 1.30 0.64 2.99 1.84 1.18 0.60 121.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.24 0.21 0.20 0.19 23.28%
Adjusted Per Share Value based on latest NOSH - 681,857
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 81.21 52.02 26.46 103.52 76.14 50.47 25.16 118.56%
EPS 1.98 1.30 0.64 2.99 1.84 1.16 0.59 124.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.24 0.21 0.1967 0.1868 24.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.265 0.20 0.195 0.13 0.14 0.145 0.16 -
P/RPS 0.33 0.38 0.74 0.13 0.18 0.28 0.63 -35.04%
P/EPS 13.41 15.40 30.65 4.39 7.70 12.32 26.74 -36.90%
EY 7.46 6.50 3.26 22.79 12.99 8.11 3.74 58.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.81 0.54 0.67 0.72 0.84 13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 20/02/23 22/11/22 29/08/22 23/05/22 21/02/22 26/11/21 -
Price 0.24 0.25 0.235 0.13 0.135 0.14 0.145 -
P/RPS 0.30 0.48 0.89 0.13 0.18 0.27 0.57 -34.83%
P/EPS 12.14 19.24 36.94 4.39 7.43 11.90 24.23 -36.94%
EY 8.24 5.20 2.71 22.79 13.47 8.40 4.13 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 0.98 0.54 0.64 0.70 0.76 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment