[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 53.23%
YoY- 8.21%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 91,876 44,613 173,165 132,566 88,916 47,383 170,923 -33.91%
PBT 43,365 21,510 81,227 62,374 41,574 21,491 83,651 -35.49%
Tax -7,984 -3,827 -16,117 -14,577 -10,386 -6,324 -23,636 -51.52%
NP 35,381 17,683 65,110 47,797 31,188 15,167 60,015 -29.71%
-
NP to SH 35,369 17,678 65,083 47,772 31,177 15,161 59,998 -29.71%
-
Tax Rate 18.41% 17.79% 19.84% 23.37% 24.98% 29.43% 28.26% -
Total Cost 56,495 26,930 108,055 84,769 57,728 32,216 110,908 -36.24%
-
Net Worth 671,254 658,589 655,536 643,765 626,542 607,916 603,115 7.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 13,730 8,232 21,951 16,415 10,848 5,343 21,332 -25.47%
Div Payout % 38.82% 46.57% 33.73% 34.36% 34.80% 35.25% 35.56% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 671,254 658,589 655,536 643,765 626,542 607,916 603,115 7.40%
NOSH 1,114,103 1,113,538 742,130 741,954 736,649 732,066 712,822 34.71%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 38.51% 39.64% 37.60% 36.06% 35.08% 32.01% 35.11% -
ROE 5.27% 2.68% 9.93% 7.42% 4.98% 2.49% 9.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.36 4.06 23.67 18.17 12.29 6.65 24.44 -51.12%
EPS 3.22 1.61 8.99 6.62 4.34 2.13 8.86 -49.10%
DPS 1.25 0.75 3.00 2.25 1.50 0.75 3.05 -44.85%
NAPS 0.6111 0.60 0.8959 0.8824 0.8663 0.8532 0.8623 -20.52%
Adjusted Per Share Value based on latest NOSH - 741,954
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.17 3.97 15.40 11.79 7.91 4.21 15.20 -33.91%
EPS 3.15 1.57 5.79 4.25 2.77 1.35 5.34 -29.68%
DPS 1.22 0.73 1.95 1.46 0.96 0.48 1.90 -25.59%
NAPS 0.597 0.5858 0.5831 0.5726 0.5573 0.5407 0.5364 7.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.705 0.79 1.14 1.25 1.09 1.03 1.28 -
P/RPS 8.43 19.44 4.82 6.88 8.87 15.49 5.24 37.33%
P/EPS 21.89 49.05 12.82 19.09 25.29 48.41 14.92 29.14%
EY 4.57 2.04 7.80 5.24 3.95 2.07 6.70 -22.53%
DY 1.77 0.95 2.63 1.80 1.38 0.73 2.38 -17.92%
P/NAPS 1.15 1.32 1.27 1.42 1.26 1.21 1.48 -15.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 23/05/24 22/02/24 15/11/23 16/08/23 22/05/23 22/02/23 -
Price 0.685 0.71 1.26 1.24 1.21 1.08 1.08 -
P/RPS 8.19 17.47 5.32 6.82 9.84 16.24 4.42 50.91%
P/EPS 21.27 44.08 14.17 18.94 28.07 50.76 12.59 41.89%
EY 4.70 2.27 7.06 5.28 3.56 1.97 7.94 -29.52%
DY 1.82 1.06 2.38 1.81 1.24 0.69 2.82 -25.33%
P/NAPS 1.12 1.18 1.41 1.41 1.40 1.27 1.25 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment