[PTRANS] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 3.62%
YoY- 10.38%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,263 44,613 40,599 43,650 41,533 47,383 42,529 7.29%
PBT 21,855 21,510 18,853 20,800 20,083 21,491 20,500 4.36%
Tax -4,157 -3,827 -1,540 -4,191 -4,062 -6,324 -4,652 -7.23%
NP 17,698 17,683 17,313 16,609 16,021 15,167 15,848 7.64%
-
NP to SH 17,691 17,678 17,311 16,595 16,016 15,161 15,850 7.60%
-
Tax Rate 19.02% 17.79% 8.17% 20.15% 20.23% 29.43% 22.69% -
Total Cost 29,565 26,930 23,286 27,041 25,512 32,216 26,681 7.08%
-
Net Worth 671,254 658,589 655,536 643,765 626,542 607,916 603,115 7.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,492 8,232 5,487 5,471 5,424 5,343 5,245 3.11%
Div Payout % 31.05% 46.57% 31.70% 32.97% 33.87% 35.25% 33.10% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 671,254 658,589 655,536 643,765 626,542 607,916 603,115 7.40%
NOSH 1,114,103 1,113,538 742,130 741,954 736,649 732,066 712,822 34.71%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 37.45% 39.64% 42.64% 38.05% 38.57% 32.01% 37.26% -
ROE 2.64% 2.68% 2.64% 2.58% 2.56% 2.49% 2.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.30 4.06 5.55 5.98 5.74 6.65 6.08 -20.63%
EPS 1.61 1.61 2.37 2.28 2.21 2.13 2.27 -20.48%
DPS 0.50 0.75 0.75 0.75 0.75 0.75 0.75 -23.70%
NAPS 0.6111 0.60 0.8959 0.8824 0.8663 0.8532 0.8623 -20.52%
Adjusted Per Share Value based on latest NOSH - 741,954
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.20 3.97 3.61 3.88 3.69 4.21 3.78 7.28%
EPS 1.57 1.57 1.54 1.48 1.42 1.35 1.41 7.43%
DPS 0.49 0.73 0.49 0.49 0.48 0.48 0.47 2.81%
NAPS 0.5971 0.5858 0.5831 0.5726 0.5573 0.5407 0.5365 7.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.705 0.79 1.14 1.25 1.09 1.03 1.28 -
P/RPS 16.38 19.44 20.55 20.89 18.98 15.49 21.05 -15.41%
P/EPS 43.77 49.05 48.19 54.95 49.22 48.41 56.48 -15.64%
EY 2.28 2.04 2.08 1.82 2.03 2.07 1.77 18.40%
DY 0.71 0.95 0.66 0.60 0.69 0.73 0.59 13.14%
P/NAPS 1.15 1.32 1.27 1.42 1.26 1.21 1.48 -15.49%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 23/05/24 22/02/24 15/11/23 16/08/23 22/05/23 22/02/23 -
Price 0.685 0.71 1.26 1.24 1.21 1.08 1.08 -
P/RPS 15.92 17.47 22.71 20.73 21.07 16.24 17.76 -7.03%
P/EPS 42.53 44.08 53.26 54.51 54.64 50.76 47.66 -7.31%
EY 2.35 2.27 1.88 1.83 1.83 1.97 2.10 7.79%
DY 0.73 1.06 0.60 0.60 0.62 0.69 0.69 3.83%
P/NAPS 1.12 1.18 1.41 1.41 1.40 1.27 1.25 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment