[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 50.07%
YoY- 11.11%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 143,952 91,876 44,613 173,165 132,566 88,916 47,383 109.33%
PBT 66,334 43,365 21,510 81,227 62,374 41,574 21,491 111.55%
Tax -13,226 -7,984 -3,827 -16,117 -14,577 -10,386 -6,324 63.32%
NP 53,108 35,381 17,683 65,110 47,797 31,188 15,167 130.06%
-
NP to SH 53,080 35,369 17,678 65,083 47,772 31,177 15,161 130.04%
-
Tax Rate 19.94% 18.41% 17.79% 19.84% 23.37% 24.98% 29.43% -
Total Cost 90,844 56,495 26,930 108,055 84,769 57,728 32,216 99.21%
-
Net Worth 734,395 671,254 658,589 655,536 643,765 626,542 607,916 13.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 19,250 13,730 8,232 21,951 16,415 10,848 5,343 134.46%
Div Payout % 36.27% 38.82% 46.57% 33.73% 34.36% 34.80% 35.25% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 734,395 671,254 658,589 655,536 643,765 626,542 607,916 13.38%
NOSH 1,117,103 1,114,103 1,113,538 742,130 741,954 736,649 732,066 32.44%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 36.89% 38.51% 39.64% 37.60% 36.06% 35.08% 32.01% -
ROE 7.23% 5.27% 2.68% 9.93% 7.42% 4.98% 2.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.09 8.36 4.06 23.67 18.17 12.29 6.65 56.87%
EPS 4.83 3.22 1.61 8.99 6.62 4.34 2.13 72.34%
DPS 1.75 1.25 0.75 3.00 2.25 1.50 0.75 75.64%
NAPS 0.6676 0.6111 0.60 0.8959 0.8824 0.8663 0.8532 -15.04%
Adjusted Per Share Value based on latest NOSH - 1,117,103
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.80 8.17 3.97 15.40 11.79 7.91 4.21 109.44%
EPS 4.72 3.15 1.57 5.79 4.25 2.77 1.35 129.83%
DPS 1.71 1.22 0.73 1.95 1.46 0.96 0.48 132.71%
NAPS 0.6532 0.597 0.5858 0.5831 0.5726 0.5573 0.5407 13.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.675 0.705 0.79 1.14 1.25 1.09 1.03 -
P/RPS 5.16 8.43 19.44 4.82 6.88 8.87 15.49 -51.84%
P/EPS 13.99 21.89 49.05 12.82 19.09 25.29 48.41 -56.19%
EY 7.15 4.57 2.04 7.80 5.24 3.95 2.07 127.98%
DY 2.59 1.77 0.95 2.63 1.80 1.38 0.73 132.08%
P/NAPS 1.01 1.15 1.32 1.27 1.42 1.26 1.21 -11.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 23/05/24 22/02/24 15/11/23 16/08/23 22/05/23 -
Price 0.725 0.685 0.71 1.26 1.24 1.21 1.08 -
P/RPS 5.54 8.19 17.47 5.32 6.82 9.84 16.24 -51.08%
P/EPS 15.03 21.27 44.08 14.17 18.94 28.07 50.76 -55.47%
EY 6.66 4.70 2.27 7.06 5.28 3.56 1.97 124.75%
DY 2.41 1.82 1.06 2.38 1.81 1.24 0.69 129.67%
P/NAPS 1.09 1.12 1.18 1.41 1.41 1.40 1.27 -9.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment