[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY- -5.0%
Quarter Report
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,201 42,865 21,063 86,208 0 0 0 -
PBT 6,986 2,245 -1,651 17,218 0 0 0 -
Tax -618 -180 0 -2,682 0 0 0 -
NP 6,368 2,065 -1,651 14,536 0 0 0 -
-
NP to SH 6,368 2,065 -1,651 14,536 0 0 0 -
-
Tax Rate 8.85% 8.02% - 15.58% - - - -
Total Cost 60,833 40,800 22,714 71,672 0 0 0 -
-
Net Worth 64,999 64,999 51,466 36,039 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,500 2,500 2,144 - - - - -
Div Payout % 39.26% 121.07% 0.00% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 64,999 64,999 51,466 36,039 0 0 0 -
NOSH 500,000 500,000 500,000 400,440 399,503 399,503 399,503 16.12%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.48% 4.82% -7.84% 16.86% 0.00% 0.00% 0.00% -
ROE 9.80% 3.18% -3.21% 40.33% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.44 8.57 4.91 21.53 0.00 0.00 0.00 -
EPS 1.34 0.44 -0.38 3.63 0.00 0.00 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.09 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 397,466
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.22 7.79 3.83 15.67 0.00 0.00 0.00 -
EPS 1.16 0.38 -0.30 2.64 0.00 0.00 0.00 -
DPS 0.45 0.45 0.39 0.00 0.00 0.00 0.00 -
NAPS 0.1182 0.1182 0.0936 0.0655 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 - - - - -
Price 0.38 0.245 0.24 0.00 0.00 0.00 0.00 -
P/RPS 2.83 2.86 4.89 0.00 0.00 0.00 0.00 -
P/EPS 29.84 59.32 -62.35 0.00 0.00 0.00 0.00 -
EY 3.35 1.69 -1.60 0.00 0.00 0.00 0.00 -
DY 1.32 2.04 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.88 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 15/08/18 31/05/18 28/02/18 - - - -
Price 0.375 0.36 0.235 0.00 0.00 0.00 0.00 -
P/RPS 2.79 4.20 4.79 0.00 0.00 0.00 0.00 -
P/EPS 29.44 87.17 -61.05 0.00 0.00 0.00 0.00 -
EY 3.40 1.15 -1.64 0.00 0.00 0.00 0.00 -
DY 1.33 1.39 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 2.77 1.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment