[WEGMANS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 225.08%
YoY--%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,511 94,346 67,201 42,865 21,063 86,208 0 -
PBT 1,667 11,605 6,986 2,245 -1,651 17,218 0 -
Tax -40 872 -618 -180 0 -2,682 0 -
NP 1,627 12,477 6,368 2,065 -1,651 14,536 0 -
-
NP to SH 1,627 12,477 6,368 2,065 -1,651 14,536 0 -
-
Tax Rate 2.40% -7.51% 8.85% 8.02% - 15.58% - -
Total Cost 20,884 81,869 60,833 40,800 22,714 71,672 0 -
-
Net Worth 75,000 75,000 64,999 64,999 51,466 36,039 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 5,000 2,500 2,500 2,144 - - -
Div Payout % - 40.07% 39.26% 121.07% 0.00% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 75,000 75,000 64,999 64,999 51,466 36,039 0 -
NOSH 500,000 500,000 500,000 500,000 500,000 400,440 399,503 16.15%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.23% 13.22% 9.48% 4.82% -7.84% 16.86% 0.00% -
ROE 2.17% 16.64% 9.80% 3.18% -3.21% 40.33% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.50 18.87 13.44 8.57 4.91 21.53 0.00 -
EPS 0.33 2.59 1.34 0.44 -0.38 3.63 0.00 -
DPS 0.00 1.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.12 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.09 17.15 12.22 7.79 3.83 15.67 0.00 -
EPS 0.30 2.27 1.16 0.38 -0.30 2.64 0.00 -
DPS 0.00 0.91 0.45 0.45 0.39 0.00 0.00 -
NAPS 0.1364 0.1364 0.1182 0.1182 0.0936 0.0655 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 - - -
Price 0.325 0.33 0.38 0.245 0.24 0.00 0.00 -
P/RPS 7.22 1.75 2.83 2.86 4.89 0.00 0.00 -
P/EPS 99.88 13.22 29.84 59.32 -62.35 0.00 0.00 -
EY 1.00 7.56 3.35 1.69 -1.60 0.00 0.00 -
DY 0.00 3.03 1.32 2.04 2.08 0.00 0.00 -
P/NAPS 2.17 2.20 2.92 1.88 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 19/02/19 13/11/18 15/08/18 31/05/18 28/02/18 - -
Price 0.315 0.345 0.375 0.36 0.235 0.00 0.00 -
P/RPS 7.00 1.83 2.79 4.20 4.79 0.00 0.00 -
P/EPS 96.80 13.83 29.44 87.17 -61.05 0.00 0.00 -
EY 1.03 7.23 3.40 1.15 -1.64 0.00 0.00 -
DY 0.00 2.90 1.33 1.39 2.13 0.00 0.00 -
P/NAPS 2.10 2.30 2.88 2.77 1.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment