[WEGMANS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -111.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 94,346 67,201 42,865 21,063 86,208 0 0 -
PBT 11,605 6,986 2,245 -1,651 17,218 0 0 -
Tax 872 -618 -180 0 -2,682 0 0 -
NP 12,477 6,368 2,065 -1,651 14,536 0 0 -
-
NP to SH 12,477 6,368 2,065 -1,651 14,536 0 0 -
-
Tax Rate -7.51% 8.85% 8.02% - 15.58% - - -
Total Cost 81,869 60,833 40,800 22,714 71,672 0 0 -
-
Net Worth 75,000 64,999 64,999 51,466 36,039 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,000 2,500 2,500 2,144 - - - -
Div Payout % 40.07% 39.26% 121.07% 0.00% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 75,000 64,999 64,999 51,466 36,039 0 0 -
NOSH 500,000 500,000 500,000 500,000 400,440 399,503 399,503 16.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.22% 9.48% 4.82% -7.84% 16.86% 0.00% 0.00% -
ROE 16.64% 9.80% 3.18% -3.21% 40.33% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.87 13.44 8.57 4.91 21.53 0.00 0.00 -
EPS 2.59 1.34 0.44 -0.38 3.63 0.00 0.00 -
DPS 1.00 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.12 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.46 12.43 7.93 3.90 15.95 0.00 0.00 -
EPS 2.31 1.18 0.38 -0.31 2.69 0.00 0.00 -
DPS 0.93 0.46 0.46 0.40 0.00 0.00 0.00 -
NAPS 0.1388 0.1203 0.1203 0.0952 0.0667 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 - - - -
Price 0.33 0.38 0.245 0.24 0.00 0.00 0.00 -
P/RPS 1.75 2.83 2.86 4.89 0.00 0.00 0.00 -
P/EPS 13.22 29.84 59.32 -62.35 0.00 0.00 0.00 -
EY 7.56 3.35 1.69 -1.60 0.00 0.00 0.00 -
DY 3.03 1.32 2.04 2.08 0.00 0.00 0.00 -
P/NAPS 2.20 2.92 1.88 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 19/02/19 13/11/18 15/08/18 31/05/18 28/02/18 - - -
Price 0.345 0.375 0.36 0.235 0.00 0.00 0.00 -
P/RPS 1.83 2.79 4.20 4.79 0.00 0.00 0.00 -
P/EPS 13.83 29.44 87.17 -61.05 0.00 0.00 0.00 -
EY 7.23 3.40 1.15 -1.64 0.00 0.00 0.00 -
DY 2.90 1.33 1.39 2.13 0.00 0.00 0.00 -
P/NAPS 2.30 2.88 2.77 1.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment