[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 118.71%
YoY- 10.25%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 62,702 54,239 27,460 107,525 66,386 35,966 21,865 101.71%
PBT 2,173 4,037 2,065 10,096 4,243 -814 485 171.52%
Tax -480 -430 -140 -1,341 -240 -40 -40 423.35%
NP 1,693 3,607 1,925 8,755 4,003 -854 445 143.50%
-
NP to SH 1,569 3,518 1,925 8,755 4,003 -854 445 131.47%
-
Tax Rate 22.09% 10.65% 6.78% 13.28% 5.66% - 8.25% -
Total Cost 61,009 50,632 25,535 98,770 62,383 36,820 21,420 100.80%
-
Net Worth 104,506 104,506 85,000 85,000 79,999 79,999 79,999 19.48%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 104,506 104,506 85,000 85,000 79,999 79,999 79,999 19.48%
NOSH 550,034 550,034 500,000 500,000 500,000 500,000 500,000 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.70% 6.65% 7.01% 8.14% 6.03% -2.37% 2.04% -
ROE 1.50% 3.37% 2.26% 10.30% 5.00% -1.07% 0.56% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.40 9.86 5.49 21.51 13.28 7.19 4.37 89.39%
EPS 0.29 0.67 0.39 1.75 0.80 -0.17 0.09 118.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.17 0.17 0.16 0.16 0.16 12.12%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.40 9.86 4.99 19.55 12.07 6.54 3.98 101.55%
EPS 0.29 0.64 0.35 1.59 0.73 -0.16 0.08 135.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.1545 0.1545 0.1454 0.1454 0.1454 19.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.265 0.265 0.325 0.345 0.325 0.185 0.135 -
P/RPS 2.32 2.69 5.92 1.60 2.45 2.57 3.09 -17.37%
P/EPS 92.90 41.43 84.42 19.70 40.59 -108.31 151.69 -27.86%
EY 1.08 2.41 1.18 5.08 2.46 -0.92 0.66 38.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.39 1.91 2.03 2.03 1.16 0.84 39.85%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/09/21 31/05/21 12/03/21 23/11/20 28/08/20 24/06/20 -
Price 0.25 0.265 0.28 0.345 0.38 0.295 0.205 -
P/RPS 2.19 2.69 5.10 1.60 2.86 4.10 4.69 -39.78%
P/EPS 87.64 41.43 72.73 19.70 47.46 -172.72 230.34 -47.46%
EY 1.14 2.41 1.38 5.08 2.11 -0.58 0.43 91.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.39 1.65 2.03 2.38 1.84 1.28 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment