[WEGMANS] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -2.16%
YoY- 370.03%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 31,417 30,664 31,285 41,139 23,442 27,145 22,837 5.45%
PBT 5,315 3,424 2,994 5,853 1,991 4,619 3,781 5.83%
Tax -1,173 -550 -1,067 -1,101 -980 1,490 -800 6.58%
NP 4,142 2,874 1,927 4,752 1,011 6,109 2,981 5.63%
-
NP to SH 4,084 2,851 1,808 4,752 1,011 6,109 2,981 5.38%
-
Tax Rate 22.07% 16.06% 35.64% 18.81% 49.22% -32.26% 21.16% -
Total Cost 27,275 27,790 29,358 36,387 22,431 21,036 19,856 5.43%
-
Net Worth 126,380 121,007 104,506 85,000 79,999 75,000 35,772 23.39%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 2,747 - - - 2,500 2,500 - -
Div Payout % 67.27% - - - 247.28% 40.92% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 126,380 121,007 104,506 85,000 79,999 75,000 35,772 23.39%
NOSH 550,037 550,034 550,034 500,000 500,000 500,000 397,466 5.56%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.18% 9.37% 6.16% 11.55% 4.31% 22.51% 13.05% -
ROE 3.23% 2.36% 1.73% 5.59% 1.26% 8.15% 8.33% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.72 5.57 5.69 8.23 4.69 5.43 5.75 -0.08%
EPS 0.74 0.52 0.33 0.95 0.20 1.22 0.75 -0.22%
DPS 0.50 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.23 0.22 0.19 0.17 0.16 0.15 0.09 16.91%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.71 5.57 5.69 7.48 4.26 4.94 4.15 5.45%
EPS 0.74 0.52 0.33 0.86 0.18 1.11 0.54 5.38%
DPS 0.50 0.00 0.00 0.00 0.45 0.45 0.00 -
NAPS 0.2298 0.22 0.19 0.1545 0.1454 0.1364 0.065 23.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.185 0.20 0.225 0.345 0.27 0.33 0.00 -
P/RPS 3.24 3.59 3.96 4.19 5.76 6.08 0.00 -
P/EPS 24.89 38.59 68.45 36.30 133.53 27.01 0.00 -
EY 4.02 2.59 1.46 2.75 0.75 3.70 0.00 -
DY 2.70 0.00 0.00 0.00 1.85 1.52 0.00 -
P/NAPS 0.80 0.91 1.18 2.03 1.69 2.20 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 25/02/22 12/03/21 27/02/20 19/02/19 28/02/18 -
Price 0.19 0.205 0.23 0.345 0.23 0.345 0.00 -
P/RPS 3.32 3.68 4.04 4.19 4.91 6.35 0.00 -
P/EPS 25.56 39.55 69.97 36.30 113.75 28.24 0.00 -
EY 3.91 2.53 1.43 2.75 0.88 3.54 0.00 -
DY 2.63 0.00 0.00 0.00 2.17 1.45 0.00 -
P/NAPS 0.83 0.93 1.21 2.03 1.44 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment