[WEGMANS] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 64.03%
YoY- 10.25%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 83,602 108,478 109,840 107,525 88,514 71,932 87,460 -2.96%
PBT 2,897 8,074 8,260 10,096 5,657 -1,628 1,940 30.61%
Tax -640 -860 -560 -1,341 -320 -80 -160 151.77%
NP 2,257 7,214 7,700 8,755 5,337 -1,708 1,780 17.13%
-
NP to SH 2,092 7,036 7,700 8,755 5,337 -1,708 1,780 11.35%
-
Tax Rate 22.09% 10.65% 6.78% 13.28% 5.66% - 8.25% -
Total Cost 81,345 101,264 102,140 98,770 83,177 73,640 85,680 -3.39%
-
Net Worth 104,506 104,506 85,000 85,000 79,999 79,999 79,999 19.48%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 104,506 104,506 85,000 85,000 79,999 79,999 79,999 19.48%
NOSH 550,034 550,034 500,000 500,000 500,000 500,000 500,000 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.70% 6.65% 7.01% 8.14% 6.03% -2.37% 2.04% -
ROE 2.00% 6.73% 9.06% 10.30% 6.67% -2.14% 2.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.20 19.72 21.97 21.51 17.70 14.39 17.49 -8.92%
EPS 0.39 1.34 1.56 1.75 1.07 -0.34 0.36 5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.17 0.17 0.16 0.16 0.16 12.12%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.47 20.07 20.32 19.90 16.38 13.31 16.18 -2.94%
EPS 0.39 1.30 1.42 1.62 0.99 -0.32 0.33 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.1934 0.1573 0.1573 0.148 0.148 0.148 19.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.265 0.265 0.325 0.345 0.325 0.185 0.135 -
P/RPS 1.74 1.34 1.48 1.60 1.84 1.29 0.77 72.11%
P/EPS 69.67 20.72 21.10 19.70 30.45 -54.16 37.92 49.95%
EY 1.44 4.83 4.74 5.08 3.28 -1.85 2.64 -33.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.39 1.91 2.03 2.03 1.16 0.84 39.85%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/09/21 31/05/21 12/03/21 23/11/20 28/08/20 24/06/20 -
Price 0.25 0.265 0.28 0.345 0.38 0.295 0.205 -
P/RPS 1.64 1.34 1.27 1.60 2.15 2.05 1.17 25.22%
P/EPS 65.73 20.72 18.18 19.70 35.60 -86.36 57.58 9.21%
EY 1.52 4.83 5.50 5.08 2.81 -1.16 1.74 -8.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.39 1.65 2.03 2.38 1.84 1.28 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment