[NOVA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 60.5%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 29,256 19,053 9,049 34,266 23,589 14,813 5,993 187.49%
PBT 13,708 8,946 3,563 17,502 10,835 7,209 2,480 212.29%
Tax -3,523 -2,200 -873 -4,497 -2,732 -1,808 -620 218.09%
NP 10,185 6,746 2,690 13,005 8,103 5,401 1,860 210.34%
-
NP to SH 10,185 6,746 2,690 13,005 8,103 5,401 1,860 210.34%
-
Tax Rate 25.70% 24.59% 24.50% 25.69% 25.21% 25.08% 25.00% -
Total Cost 19,071 12,307 6,359 21,261 15,486 9,412 4,133 176.90%
-
Net Worth 88,968 92,145 92,145 85,790 82,613 79,435 79,435 7.84%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 5,719 5,719 - 1,747 1,747 1,747 - -
Div Payout % 56.16% 84.78% - 13.44% 21.57% 32.36% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 88,968 92,145 92,145 85,790 82,613 79,435 79,435 7.84%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 34.81% 35.41% 29.73% 37.95% 34.35% 36.46% 31.04% -
ROE 11.45% 7.32% 2.92% 15.16% 9.81% 6.80% 2.34% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.21 6.00 2.85 10.78 7.42 4.66 1.89 187.15%
EPS 3.21 2.12 0.85 4.09 2.55 1.70 0.59 209.02%
DPS 1.80 1.80 0.00 0.55 0.55 0.55 0.00 -
NAPS 0.28 0.29 0.29 0.27 0.26 0.25 0.25 7.84%
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.18 5.98 2.84 10.75 7.40 4.65 1.88 187.54%
EPS 3.20 2.12 0.84 4.08 2.54 1.69 0.58 211.91%
DPS 1.79 1.79 0.00 0.55 0.55 0.55 0.00 -
NAPS 0.2791 0.2891 0.2891 0.2692 0.2592 0.2492 0.2492 7.83%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.88 0.875 0.895 0.64 0.45 0.52 0.56 -
P/RPS 9.56 14.59 31.43 5.93 6.06 11.15 29.69 -52.98%
P/EPS 27.45 41.21 105.72 15.64 17.65 30.59 95.66 -56.46%
EY 3.64 2.43 0.95 6.40 5.67 3.27 1.05 128.88%
DY 2.05 2.06 0.00 0.86 1.22 1.06 0.00 -
P/NAPS 3.14 3.02 3.09 2.37 1.73 2.08 2.24 25.22%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/05/21 09/02/21 16/11/20 18/08/20 21/05/20 25/02/20 27/11/19 -
Price 0.875 0.87 0.97 1.19 0.78 0.54 0.62 -
P/RPS 9.50 14.51 34.06 11.03 10.51 11.58 32.87 -56.25%
P/EPS 27.30 40.98 114.58 29.07 30.59 31.77 105.91 -59.46%
EY 3.66 2.44 0.87 3.44 3.27 3.15 0.94 147.29%
DY 2.06 2.07 0.00 0.46 0.71 1.02 0.00 -
P/NAPS 3.13 3.00 3.34 4.41 3.00 2.16 2.48 16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment