[NOVA] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 80.31%
YoY- -12.96%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 10,481 10,585 11,226 10,678 9,626 8,062 0 -
PBT 4,573 1,728 5,594 6,674 6,617 3,432 0 -
Tax -1,063 -284 -1,210 -1,766 -978 -1,020 0 -
NP 3,510 1,444 4,384 4,908 5,639 2,412 0 -
-
NP to SH 3,510 1,444 4,384 4,908 5,639 2,412 0 -
-
Tax Rate 23.25% 16.44% 21.63% 26.46% 14.78% 29.72% - -
Total Cost 6,971 9,141 6,842 5,770 3,987 5,650 0 -
-
Net Worth 105,177 101,678 95,323 85,790 76,258 27,580 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 3,971 - - - - - -
Div Payout % - 275.06% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 105,177 101,678 95,323 85,790 76,258 27,580 0 -
NOSH 318,719 317,793 317,743 317,743 317,743 317,743 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 33.49% 13.64% 39.05% 45.96% 58.58% 29.92% 0.00% -
ROE 3.34% 1.42% 4.60% 5.72% 7.39% 8.75% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.29 3.33 3.53 3.36 3.03 4.97 0.00 -
EPS 1.10 0.45 1.38 1.54 1.77 1.49 0.00 -
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.30 0.27 0.24 0.17 0.22 6.98%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.29 3.32 3.52 3.35 3.02 2.53 0.00 -
EPS 1.10 0.45 1.38 1.54 1.77 0.76 0.00 -
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.319 0.2991 0.2692 0.2393 0.0865 0.22 6.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - - -
Price 0.69 0.88 0.855 0.64 0.44 0.00 0.00 -
P/RPS 20.98 26.42 24.20 19.04 14.52 0.00 0.00 -
P/EPS 62.65 193.64 61.97 41.43 24.79 0.00 0.00 -
EY 1.60 0.52 1.61 2.41 4.03 0.00 0.00 -
DY 0.00 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.75 2.85 2.37 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 25/08/22 09/09/21 18/08/20 26/08/19 28/08/18 - -
Price 0.72 0.97 0.85 1.19 0.42 0.58 0.00 -
P/RPS 21.89 29.12 24.06 35.41 13.86 11.67 0.00 -
P/EPS 65.38 213.44 61.61 77.04 23.67 39.01 0.00 -
EY 1.53 0.47 1.62 1.30 4.23 2.56 0.00 -
DY 0.00 1.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 3.03 2.83 4.41 1.75 3.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment