[SPRING] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
22-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 24.35%
YoY- -19.42%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 31,033 29,266 15,679 54,412 39,077 21,774 16,195 54.21%
PBT 323 2,211 1,637 8,264 6,595 2,642 2,411 -73.78%
Tax 481 -383 -373 -1,762 -1,366 -454 -382 -
NP 804 1,828 1,264 6,502 5,229 2,188 2,029 -46.02%
-
NP to SH 804 1,828 1,264 6,502 5,229 2,188 2,029 -46.02%
-
Tax Rate -148.92% 17.32% 22.79% 21.32% 20.71% 17.18% 15.84% -
Total Cost 30,229 27,438 14,415 47,910 33,848 19,586 14,166 65.67%
-
Net Worth 70,666 74,823 74,824 74,823 70,666 66,509 66,509 4.12%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,662 - - - -
Div Payout % - - - 25.57% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 70,666 74,823 74,824 74,823 70,666 66,509 66,509 4.12%
NOSH 415,689 415,689 415,689 415,687 415,687 415,687 415,687 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.59% 6.25% 8.06% 11.95% 13.38% 10.05% 12.53% -
ROE 1.14% 2.44% 1.69% 8.69% 7.40% 3.29% 3.05% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.47 7.04 3.77 13.09 9.40 5.24 3.90 54.16%
EPS 0.19 0.44 0.30 1.56 1.26 0.53 0.49 -46.79%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.18 0.17 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 415,687
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.47 7.04 3.77 13.09 9.40 5.24 3.90 54.16%
EPS 0.19 0.44 0.30 1.56 1.26 0.53 0.49 -46.79%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.18 0.17 0.16 0.16 4.12%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.24 0.25 0.34 0.36 0.235 0.17 0.145 -
P/RPS 3.21 3.55 9.01 2.75 2.50 3.25 3.72 -9.35%
P/EPS 124.09 56.85 111.82 23.02 18.68 32.30 29.71 159.12%
EY 0.81 1.76 0.89 4.34 5.35 3.10 3.37 -61.30%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 1.41 1.39 1.89 2.00 1.38 1.06 0.91 33.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 12/05/21 22/03/21 19/11/20 26/08/20 12/06/20 -
Price 0.24 0.24 0.305 0.32 0.375 0.235 0.175 -
P/RPS 3.21 3.41 8.09 2.44 3.99 4.49 4.49 -20.02%
P/EPS 124.09 54.58 100.30 20.46 29.81 44.65 35.85 128.64%
EY 0.81 1.83 1.00 4.89 3.35 2.24 2.79 -56.12%
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 1.41 1.33 1.69 1.78 2.21 1.47 1.09 18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment