[SPRING] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -74.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 54,412 39,077 21,774 16,195 61,431 44,146 0 -
PBT 8,264 6,595 2,642 2,411 10,442 9,006 0 -
Tax -1,762 -1,366 -454 -382 -2,373 -1,790 0 -
NP 6,502 5,229 2,188 2,029 8,069 7,216 0 -
-
NP to SH 6,502 5,229 2,188 2,029 8,069 7,216 0 -
-
Tax Rate 21.32% 20.71% 17.18% 15.84% 22.73% 19.88% - -
Total Cost 47,910 33,848 19,586 14,166 53,362 36,930 0 -
-
Net Worth 74,823 70,666 66,509 66,509 27,816 41 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,662 - - - 927 - - -
Div Payout % 25.57% - - - 11.49% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 74,823 70,666 66,509 66,509 27,816 41 0 -
NOSH 415,687 415,687 415,687 415,687 415,687 318 500 8563.29%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.95% 13.38% 10.05% 12.53% 13.14% 16.35% 0.00% -
ROE 8.69% 7.40% 3.29% 3.05% 29.01% 17,455.67% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.09 9.40 5.24 3.90 33.13 13,882.39 0.00 -
EPS 1.56 1.26 0.53 0.49 4.35 5.94 0.00 -
DPS 0.40 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.18 0.17 0.16 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 415,687
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.09 9.40 5.24 3.90 14.78 10.62 0.00 -
EPS 1.56 1.26 0.53 0.49 1.94 1.74 0.00 -
DPS 0.40 0.00 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.18 0.17 0.16 0.16 0.0669 0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - 12/04/19 -
Price 0.36 0.235 0.17 0.145 0.26 0.00 0.245 -
P/RPS 2.75 2.50 3.25 3.72 0.78 0.00 0.00 -
P/EPS 23.02 18.68 32.30 29.71 5.98 0.00 0.00 -
EY 4.34 5.35 3.10 3.37 16.74 0.00 0.00 -
DY 1.11 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 2.00 1.38 1.06 0.91 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/03/21 19/11/20 26/08/20 12/06/20 28/02/20 04/11/19 - -
Price 0.32 0.375 0.235 0.175 0.225 0.00 0.00 -
P/RPS 2.44 3.99 4.49 4.49 0.68 0.00 0.00 -
P/EPS 20.46 29.81 44.65 35.85 5.17 0.00 0.00 -
EY 4.89 3.35 2.24 2.79 19.34 0.00 0.00 -
DY 1.25 0.00 0.00 0.00 2.22 0.00 0.00 -
P/NAPS 1.78 2.21 1.47 1.09 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment