[RL] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 236.28%
YoY- 120.3%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 185,591 142,571 112,347 67,688 194,240 142,450 97,498 53.65%
PBT 4,121 3,918 6,155 3,794 3,357 1,684 225 596.06%
Tax -3,367 -2,129 -2,227 -1,272 -1,563 -1,824 -1,086 112.76%
NP 754 1,789 3,928 2,522 1,794 -140 -861 -
-
NP to SH -836 -333 1,535 1,217 -893 -2,286 -2,636 -53.52%
-
Tax Rate 81.70% 54.34% 36.18% 33.53% 46.56% 108.31% 482.67% -
Total Cost 184,837 140,782 108,419 65,166 192,446 142,590 98,359 52.34%
-
Net Worth 93,228 92,772 94,906 94,999 83,967 81,099 81,140 9.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 93,228 92,772 94,906 94,999 83,967 81,099 81,140 9.70%
NOSH 316,823 316,823 316,823 316,823 290,445 290,445 290,445 5.97%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.41% 1.25% 3.50% 3.73% 0.92% -0.10% -0.88% -
ROE -0.90% -0.36% 1.62% 1.28% -1.06% -2.82% -3.25% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 59.72 46.10 36.70 22.80 67.09 49.18 33.64 46.66%
EPS -0.27 -0.11 0.50 0.41 -0.31 -0.79 -0.91 -55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.31 0.32 0.29 0.28 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 316,823
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 59.69 45.86 36.14 21.77 62.47 45.82 31.36 53.64%
EPS -0.27 -0.11 0.49 0.39 -0.29 -0.74 -0.85 -53.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2999 0.2984 0.3053 0.3056 0.2701 0.2608 0.261 9.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.325 0.32 0.315 0.32 0.315 0.32 0.36 -
P/RPS 0.54 0.69 0.86 1.40 0.47 0.65 1.07 -36.63%
P/EPS -120.81 -297.17 62.83 78.06 -102.13 -40.54 -39.58 110.56%
EY -0.83 -0.34 1.59 1.28 -0.98 -2.47 -2.53 -52.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.02 1.00 1.09 1.14 1.29 -11.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 16/05/24 23/02/24 16/11/23 25/08/23 22/05/23 10/03/23 -
Price 0.275 0.315 0.28 0.32 0.33 0.31 0.335 -
P/RPS 0.46 0.68 0.76 1.40 0.49 0.63 1.00 -40.43%
P/EPS -102.22 -292.52 55.84 78.06 -107.00 -39.28 -36.83 97.61%
EY -0.98 -0.34 1.79 1.28 -0.93 -2.55 -2.72 -49.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.90 1.00 1.14 1.11 1.20 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment