[RL] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 236.28%
YoY- 120.3%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 42,921 67,688 65,072 11,883 22,857 0 -
PBT 1,533 3,794 -4,573 313 4,047 0 -
Tax -403 -1,272 -251 -274 -1,161 0 -
NP 1,130 2,522 -4,824 39 2,886 0 -
-
NP to SH 684 1,217 -5,995 98 2,721 0 -
-
Tax Rate 26.29% 33.53% - 87.54% 28.69% - -
Total Cost 41,791 65,166 69,896 11,844 19,971 0 -
-
Net Worth 96,381 94,999 75,344 62,699 34,180 0 -
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 96,381 94,999 75,344 62,699 34,180 0 -
NOSH 310,909 316,823 290,445 285,000 227,873 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 2.63% 3.73% -7.41% 0.33% 12.63% 0.00% -
ROE 0.71% 1.28% -7.96% 0.16% 7.96% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 13.81 22.80 22.46 4.17 10.03 0.00 -
EPS 0.22 0.41 -2.07 0.03 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.26 0.22 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,823
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 13.81 21.77 20.93 3.82 7.35 0.00 -
EPS 0.22 0.39 -1.93 0.03 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.3056 0.2423 0.2017 0.1099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 - - -
Price 0.29 0.32 0.365 0.68 0.00 0.00 -
P/RPS 2.10 1.40 1.63 16.31 0.00 0.00 -
P/EPS 131.82 78.06 -17.64 1,977.55 0.00 0.00 -
EY 0.76 1.28 -5.67 0.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.40 3.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 CAGR
Date 27/11/24 16/11/23 17/11/22 28/05/21 13/07/20 - -
Price 0.33 0.32 0.385 0.515 0.00 0.00 -
P/RPS 2.39 1.40 1.71 12.35 0.00 0.00 -
P/EPS 150.00 78.06 -18.61 1,497.70 0.00 0.00 -
EY 0.67 1.28 -5.37 0.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.00 1.48 2.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment