[OVH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -72.18%
YoY- 429.35%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 67,384 34,215 169,692 135,600 96,218 47,451 154,375 -42.48%
PBT -1,851 -888 1,012 12,637 9,762 3,143 4,298 -
Tax -198 -123 2,499 -228 -2,387 -994 -5,357 -88.92%
NP -2,049 -1,011 3,511 12,409 7,375 2,149 -1,059 55.33%
-
NP to SH -2,114 -888 3,501 12,583 7,085 2,347 -1,063 58.20%
-
Tax Rate - - -246.94% 1.80% 24.45% 31.63% 124.64% -
Total Cost 69,433 35,226 166,181 123,191 88,843 45,302 155,434 -41.59%
-
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 419,939 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.04% -2.95% 2.07% 9.15% 7.66% 4.53% -0.69% -
ROE -3.36% -1.41% 5.56% 17.63% 10.54% 3.73% -1.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.05 8.15 40.41 32.29 22.91 11.30 36.76 -42.47%
EPS -0.50 -0.21 0.83 3.00 1.69 0.56 -0.26 54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.05 8.15 40.41 32.29 22.91 11.30 36.76 -42.47%
EPS -0.50 -0.21 0.83 3.00 1.69 0.56 -0.26 54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.185 0.195 0.22 0.265 0.145 0.16 0.165 -
P/RPS 1.15 2.39 0.54 0.82 0.63 1.42 0.45 87.02%
P/EPS -36.75 -92.22 26.39 8.84 8.59 28.63 -65.18 -31.77%
EY -2.72 -1.08 3.79 11.31 11.64 3.49 -1.53 46.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.47 1.56 0.91 1.07 1.10 7.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.185 0.195 0.23 0.22 0.15 0.165 0.20 -
P/RPS 1.15 2.39 0.57 0.68 0.65 1.46 0.54 65.60%
P/EPS -36.75 -92.22 27.59 7.34 8.89 29.52 -79.01 -39.99%
EY -2.72 -1.08 3.62 13.62 11.25 3.39 -1.27 66.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.53 1.29 0.94 1.10 1.33 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment