[OVH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 77.6%
YoY- 156.43%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 34,215 169,692 135,600 96,218 47,451 154,375 103,785 -52.24%
PBT -888 1,012 12,637 9,762 3,143 4,298 8,005 -
Tax -123 2,499 -228 -2,387 -994 -5,357 -3,236 -88.67%
NP -1,011 3,511 12,409 7,375 2,149 -1,059 4,769 -
-
NP to SH -888 3,501 12,583 7,085 2,347 -1,063 4,907 -
-
Tax Rate - -246.94% 1.80% 24.45% 31.63% 124.64% 40.42% -
Total Cost 35,226 166,181 123,191 88,843 45,302 155,434 99,016 -49.76%
-
Net Worth 62,990 62,990 71,389 67,190 62,990 62,990 66,713 -3.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 62,990 62,990 71,389 67,190 62,990 62,990 66,713 -3.75%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 419,939 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -2.95% 2.07% 9.15% 7.66% 4.53% -0.69% 4.60% -
ROE -1.41% 5.56% 17.63% 10.54% 3.73% -1.69% 7.36% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.15 40.41 32.29 22.91 11.30 36.76 24.89 -52.46%
EPS -0.21 0.83 3.00 1.69 0.56 -0.26 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.16 0.15 0.15 0.16 -4.20%
Adjusted Per Share Value based on latest NOSH - 419,939
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.15 40.41 32.29 22.91 11.30 36.76 24.71 -52.23%
EPS -0.21 0.83 3.00 1.69 0.56 -0.26 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.16 0.15 0.15 0.1589 -3.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.195 0.22 0.265 0.145 0.16 0.165 0.16 -
P/RPS 2.39 0.54 0.82 0.63 1.42 0.45 0.64 140.50%
P/EPS -92.22 26.39 8.84 8.59 28.63 -65.18 13.60 -
EY -1.08 3.79 11.31 11.64 3.49 -1.53 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.47 1.56 0.91 1.07 1.10 1.00 19.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 28/02/23 30/11/22 -
Price 0.195 0.23 0.22 0.15 0.165 0.20 0.155 -
P/RPS 2.39 0.57 0.68 0.65 1.46 0.54 0.62 145.64%
P/EPS -92.22 27.59 7.34 8.89 29.52 -79.01 13.17 -
EY -1.08 3.62 13.62 11.25 3.39 -1.27 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.53 1.29 0.94 1.10 1.33 0.97 21.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment