[OVH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -321.57%
YoY- -170.83%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 87,052 67,384 34,215 169,692 135,600 96,218 47,451 49.69%
PBT -11,753 -1,851 -888 1,012 12,637 9,762 3,143 -
Tax 2,695 -198 -123 2,499 -228 -2,387 -994 -
NP -9,058 -2,049 -1,011 3,511 12,409 7,375 2,149 -
-
NP to SH -8,912 -2,114 -888 3,501 12,583 7,085 2,347 -
-
Tax Rate - - - -246.94% 1.80% 24.45% 31.63% -
Total Cost 96,110 69,433 35,226 166,181 123,191 88,843 45,302 64.88%
-
Net Worth 54,649 62,990 62,990 62,990 71,389 67,190 62,990 -9.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 54,649 62,990 62,990 62,990 71,389 67,190 62,990 -9.01%
NOSH 420,377 419,939 419,939 419,939 419,939 419,939 419,939 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -10.41% -3.04% -2.95% 2.07% 9.15% 7.66% 4.53% -
ROE -16.31% -3.36% -1.41% 5.56% 17.63% 10.54% 3.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.71 16.05 8.15 40.41 32.29 22.91 11.30 49.59%
EPS -2.12 -0.50 -0.21 0.83 3.00 1.69 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.15 0.15 0.17 0.16 0.15 -9.07%
Adjusted Per Share Value based on latest NOSH - 419,629
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.74 16.06 8.15 40.44 32.31 22.93 11.31 49.65%
EPS -2.12 -0.50 -0.21 0.83 3.00 1.69 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1501 0.1501 0.1501 0.1701 0.1601 0.1501 -9.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.185 0.195 0.22 0.265 0.145 0.16 -
P/RPS 0.92 1.15 2.39 0.54 0.82 0.63 1.42 -25.06%
P/EPS -8.96 -36.75 -92.22 26.39 8.84 8.59 28.63 -
EY -11.16 -2.72 -1.08 3.79 11.31 11.64 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.23 1.30 1.47 1.56 0.91 1.07 22.95%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 26/08/24 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.14 0.185 0.195 0.23 0.22 0.15 0.165 -
P/RPS 0.68 1.15 2.39 0.57 0.68 0.65 1.46 -39.83%
P/EPS -6.60 -36.75 -92.22 27.59 7.34 8.89 29.52 -
EY -15.14 -2.72 -1.08 3.62 13.62 11.25 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.23 1.30 1.53 1.29 0.94 1.10 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment