[TELADAN] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 40,516 41,353 49,538 0 0 0 0 -
PBT 10,178 9,791 10,697 0 0 0 0 -
Tax -2,516 -2,688 -2,720 0 0 0 0 -
NP 7,662 7,103 7,977 0 0 0 0 -
-
NP to SH 7,662 7,103 7,977 0 0 0 0 -
-
Tax Rate 24.72% 27.45% 25.43% - - - - -
Total Cost 32,854 34,250 41,561 0 0 0 0 -
-
Net Worth 450,966 450,966 367,215 0 0 0 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 450,966 450,966 367,215 0 0 0 0 -
NOSH 805,298 805,298 644,238 0 0 0 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.91% 17.18% 16.10% 0.00% 0.00% 0.00% 0.00% -
ROE 1.70% 1.58% 2.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.03 5.14 7.69 0.00 0.00 0.00 0.00 -
EPS 0.95 0.88 1.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.00 0.00 0.00 0.53 3.74%
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.99 5.09 6.10 0.00 0.00 0.00 0.00 -
EPS 0.94 0.87 0.98 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.555 0.555 0.4519 0.00 0.00 0.00 0.53 3.12%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 - - - - - -
Price 0.60 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.93 12.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 63.06 71.43 0.00 0.00 0.00 0.00 0.00 -
EY 1.59 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 17/08/21 12/05/21 12/03/21 - - - - -
Price 0.64 0.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.72 14.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 67.27 82.76 0.00 0.00 0.00 0.00 0.00 -
EY 1.49 1.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment